iso4217:GBPOQ3T05P7YR8P5YJEVI932024-01-012024-12-31OQ3T05P7YR8P5YJEVI932023-01-012023-12-31OQ3T05P7YR8P5YJEVI932024-12-31OQ3T05P7YR8P5YJEVI932023-12-31OQ3T05P7YR8P5YJEVI932022-12-31ifrs-full:IssuedCapitalMemberOQ3T05P7YR8P5YJEVI932022-12-31ifrs-full:OtherReservesMemberOQ3T05P7YR8P5YJEVI932022-12-31ifrs-full:RetainedEarningsMemberOQ3T05P7YR8P5YJEVI932022-12-31bos:OrdinaryShareholdersEquityMemberMemberOQ3T05P7YR8P5YJEVI932022-12-31ifrs-full:OtherEquityInterestMemberOQ3T05P7YR8P5YJEVI932022-12-31ifrs-full:NoncontrollingInterestsMemberOQ3T05P7YR8P5YJEVI932022-12-31OQ3T05P7YR8P5YJEVI932023-01-012023-12-31ifrs-full:RetainedEarningsMemberOQ3T05P7YR8P5YJEVI932023-01-012023-12-31bos:OrdinaryShareholdersEquityMemberMemberOQ3T05P7YR8P5YJEVI932023-01-012023-12-31ifrs-full:OtherEquityInterestMemberOQ3T05P7YR8P5YJEVI932023-01-012023-12-31ifrs-full:OtherReservesMemberOQ3T05P7YR8P5YJEVI932023-12-31ifrs-full:IssuedCapitalMemberOQ3T05P7YR8P5YJEVI932023-12-31ifrs-full:OtherReservesMemberOQ3T05P7YR8P5YJEVI932023-12-31ifrs-full:RetainedEarningsMemberOQ3T05P7YR8P5YJEVI932023-12-31bos:OrdinaryShareholdersEquityMemberMemberOQ3T05P7YR8P5YJEVI932023-12-31ifrs-full:OtherEquityInterestMemberOQ3T05P7YR8P5YJEVI932023-12-31ifrs-full:NoncontrollingInterestsMemberOQ3T05P7YR8P5YJEVI932024-01-012024-12-31ifrs-full:RetainedEarningsMemberOQ3T05P7YR8P5YJEVI932024-01-012024-12-31bos:OrdinaryShareholdersEquityMemberMemberOQ3T05P7YR8P5YJEVI932024-01-012024-12-31ifrs-full:OtherEquityInterestMemberOQ3T05P7YR8P5YJEVI932024-01-012024-12-31ifrs-full:OtherReservesMemberOQ3T05P7YR8P5YJEVI932024-12-31ifrs-full:IssuedCapitalMemberOQ3T05P7YR8P5YJEVI932024-12-31ifrs-full:OtherReservesMemberOQ3T05P7YR8P5YJEVI932024-12-31ifrs-full:RetainedEarningsMemberOQ3T05P7YR8P5YJEVI932024-12-31bos:OrdinaryShareholdersEquityMemberMemberOQ3T05P7YR8P5YJEVI932024-12-31ifrs-full:OtherEquityInterestMemberOQ3T05P7YR8P5YJEVI932024-12-31ifrs-full:NoncontrollingInterestsMember
Member of Lloyds Banking Group
Bank of Scotland plc
Annual Report and Accounts 2024
Registered Office: The Mound., Edinburgh EH1 1YZ. Registered in Scotland No. SC327000
Contents
1
Bank of Scotland plc Annual Report and Accounts 2024
Strategic report
Principal activities
Bank of Scotland plc (the Bank) and its subsidiaries (together, the Group) provide a wide range of banking and financial services.
The Group’s revenue is earned through interest and fees on a broad range of financial services products including current and savings accounts,
personal loans, credit cards and mortgages within the retail market and loans and other products to commercial and corporate customers.
Business review
Income statement
The Group’s profit before tax for 2024 was £1,047 million (2023: £351 million). This was driven by higher total income partly offset by a higher
impairment charge. Profit after tax was £811 million (2023: £335 million).
Total income for 2024 was £4,515 million, an increase of 33 per cent (2023: £3,391 million). Within this, net interest income of £4,047 million
increased 41 per cent (2023: £2,871 million), with the effect of the mortgage book refinancing onto higher rates partially offset by the impact of
higher deposit and funding costs.
Other income of £468 million was 10 per cent lower (2023: £520 million), driven by decreases in both net fee and commission income and
other operating income. Net fee and commission income for the year was £285 million (2023: £362 million), reflecting the impact of changes to
commission arrangements with Scottish Widows. Other operating income of £97 million was down £94 million (2023: £191 million) with the
prior year including a gain arising from a liability management exercise. These movements were partly offset by an increase in net trading
income to £86 million (2023: expense of £33 million) as a result of market movements.
Operating expenses of £3,377 million were 1 per cent higher (2023: £3,359 million), reflecting inflationary pressures, business growth costs and
ongoing strategic investment. It also includes the impact of the sector-wide change in the charging approach for the Bank of England Levy
during the first quarter. The Group recognised remediation costs of £116 million (2023: £89 million).The Group has maintained its cost discipline
with cost efficiencies partly offsetting these items.
Impairment was a charge of £91 million, compared to a credit of £319 million in 2023 (which benefitted from a significant write-back following
the full repayment of debt from a single name client). The charge in 2024 includes a credit from an improved economic outlook, notably house
price growth and changes in the first half of the year to the severe downside scenario methodology. The charge also benefitted from strong
portfolio performance and the release of judgemental adjustments for inflation and interest rate risks in 2024, as well as a release in
Commercial Banking from loss rates used in the model in the first half of the year and a debt sale write back in the third quarter. Asset quality
remains strong with improved credit performance in the year.
The Group recognised a tax expense of £236 million in the year, compared to £16 million in 2023.
The Group’s post-tax return on average total assets increased to 0.25 per cent compared to 0.10 per cent in the year ended 31 December 2023.
Balance sheet
Total assets of £331,084 million increased by £8,654 million (31 December 2023: £322,430 million). This was predominantly due to higher
financial assets at amortised cost, which increased by £8,061 million to £319,206 million (31 December 2023: £311,145 million). This included an
increase in loans and advances to customers of £8,319 million, from growth in mortgages offset by the securitisation of £1.9 billion of primarily
legacy mortgage loans during the year.
Total liabilities of £314,854 million increased by £9,023 million (31 December 2023: £305,831 million). This included a £14,809 million increase
in balances due to fellow Lloyds Banking Group undertakings and an increase of £3,107 million in customer deposits driven by inflows to limited
withdrawal and fixed term savings products, partly offset by a reduction in current account balances. These increases were partially offset by a
£8,229 million reduction in repurchase agreements and a £925 million reduction in derivative financial instruments.
Total equity decreased by £369 million to £16,230 million (31 December 2023: £16,599 million), with attributable profit for the year more than
offset by dividends paid.
Capital
The Bank’s common equity tier 1 (CET1) capital ratio reduced from 14.9 per cent at 31 December 2023 to 13.5 per cent at 31 December 2024.
Profit for the year, including dividends received from subsidiaries, was more than offset by the payment of interim ordinary dividends, the
accrual for foreseeable ordinary dividends and an increase in risk-weighted assets. The total capital ratio reduced from 20.4 per cent at 31
December 2023 to 18.9 per cent at 31 December 2024, reflecting the increase in risk-weighted assets, the reduction in CET1 capital and the
reduction in eligible provisions recognised through tier 2 capital.
Risk-weighted assets increased by £1,239 million to £81,493 million at 31 December 2024 compared to £80,254 million at 31 December 2023.
This includes the impact of lending growth and Retail secured CRD IV increases, partly offset by optimisation including capital efficient, net
present value positive securitisation activity and other movements.
The Bank’s UK leverage ratio decreased from 4.8 per cent at 31 December 2023 to 4.4 per cent at 31 December 2024, reflecting the reduction
in the total tier 1 capital position and the increase in the leverage exposure measure following lending growth net of securitisation activity.
2
Bank of Scotland plc Annual Report and Accounts 2024
Strategic report continued
Capital position at 31 December 2024
The capital position of Bank of Scotland plc is presented on an unconsolidated basis. The Bank’s capital position as at 31 December 2024 is set
out below.
Capital resources of the Bank
At 31 Dec
2024
£m
At 31 Dec
2023
£m
Common equity tier 1
Shareholders’ equity per balance sheet
14,087
14,485
Adjustment to retained earnings for foreseeable dividends
(250)
Cash flow hedging reserve
78
76
Other adjustments
(1)
(1)
13,914
14,560
Less: deductions from common equity tier 1
Goodwill and other intangible assets
(709)
(703)
Prudent valuation adjustment
(39)
(45)
Excess of expected losses over impairment provisions and value adjustments
(238)
Removal of defined benefit pension surplus
(38)
(36)
Significant investments
(50)
Deferred tax assets
(1,812)
(1,810)
Common equity tier 1 capital
11,028
11,966
Additional tier 1
Additional tier 1 instruments
2,600
2,550
Total tier 1 capital
13,628
14,516
Tier 2
Tier 2 instruments
1,500
1,500
Eligible provisions and other adjustments
274
394
Total tier 2 capital
1,774
1,894
Total capital resources
15,402
16,410
Risk-weighted assets of the Bank
81,493
80,254
Capital and leverage ratios of the Bank
Common equity tier 1 capital ratio
13.5%
14.9%
Tier 1 capital ratio
16.7%
18.1%
Total capital ratio
18.9%
20.4%
UK leverage ratio
4.4%
4.8%
Risk-weighted assets of the Bank
At 31 Dec
2024
£m
At 31 Dec
2023
£m
Foundation Internal Ratings Based (IRB) Approach
2,159
2,492
Retail IRB Approach
65,594
61,956
Other IRB Approach1
3,740
3,917
IRB Approach
71,493
68,365
Standardised (STA) Approach1
3,136
3,457
Credit risk
74,629
71,821
Securitisation
707
931
Counterparty credit risk
136
162
Credit valuation adjustment risk
51
72
Operational risk
5,909
6,799
Market risk
61
468
Total risk-weighted assets
81,493
80,254
of which: threshold risk-weighted assets2
2,926
3,205
1Threshold risk-weighted assets are included within Other IRB Approach and Standardised (STA) Approach.
2Threshold risk-weighted assets reflect the element of significant investments and deferred tax assets that are permitted to be risk-weighted instead of being deducted from CET1
capital.
3
Bank of Scotland plc Annual Report and Accounts 2024
Strategic report continued
Future developments
Information about future developments is provided within the principal risks and uncertainties section below.
Section 172(1) Statement
This section (pages 3 to 4) is our Section 172(1) statement for the purposes of the Companies Act 2006 (the Act), describing how the directors
have had regard to the matters set out in section 172(1) (a) to (f) of the Act when performing their duty to promote the success of the Bank
under section 172. Further detail on key stakeholder interaction is also contained within the directors’ report on pages 7 to 11.
The directors remain mindful in all their deliberations of the long-term consequences of their decisions, as well as the importance of the Bank
maintaining a reputation for high standards of business conduct and the Board engaging with, and taking account of the views of, key
stakeholders.
Stakeholder Engagement
The Board recognises the vital importance of engaging with all its stakeholders. The Closer to Customers, Clients and Colleagues Programme is
a key method by which non-executive directors hear directly from key stakeholders.
The programme was designed to help the directors better understand the important issues for our customers and clients, the role the Bank
plays in supporting them and how the Bank is performing in this respect, helping to inform the directors’ decision making.
A number of activities took place under the programme, which included meetings with customers and clients. The non-executive directors
continue to find these sessions beneficial, providing valuable insight which helps in their consideration of the proposals reviewed by the Board
during the year.
Below is a description of how the Board engages with all its stakeholders and examples of decision making by the Board which had particular
stakeholder relevance can be found on page 4.
Our Stakeholders
Customers and clients
The Bank’s customer-centric approach means the Board has an ongoing commitment to understanding and addressing customer and client
needs, which remains central to achieving the Bank’s strategic ambitions.
Relevant engagement included:
Non-executive directors attended events to provide deeper insight into the issues which customers and clients have faced during the year.
In 2024, Board members actively participated in customer sessions to gain a deeper understanding of the daily challenges the Bank’s
customers encounter. These sessions covered a wide range of topics, including the financial resilience of customers, family finances, the
challenges of starting out in life, managing home finances, planning for later life and the challenges of running a small business in the current
climate
The Board took the opportunity to meet with clients when visiting sites in Leeds and Birmingham
Dedicated updates to the Board from across the organisation, which identified areas of customer and client concern and covered a range of
internal and external performance measures; in addition, concerns relevant to customers and clients were identified for consideration in
wider proposals put to the Board
Regular updates to the Board giving insight into the Bank’s performance in delivering on its customer and client-related objectives and
commitments, which assisted in determining where further action was required to meet these objectives
The Chair and the Group Chief Executive attended customer and client engagement events across various regions of the UK, providing an
important opportunity for customers and clients to raise their concerns directly with these Board members
Shareholders
The Bank is a wholly owned subsidiary within the Lloyds Banking Group group of companies. The directors ensure that the strategy, priorities,
processes and practices of the Bank are fully aligned where required to those of Lloyds Banking Group, ensuring that the interests of Lloyds
Banking Group plc as the Bank’s ultimate shareholder are duly acknowledged. Further information in respect of the relationship of Lloyds
Banking Group plc with its shareholders is included within the Lloyds Banking Group plc Annual Report and Accounts for 2024, available on the
Lloyds Banking Group website.
Communities and environment
The Board places great importance on engagement and action to help the communities in which the Bank operates prosper, while helping to
build a more sustainable and inclusive future.
Relevant engagement included:
Updates on climate, environmental and social matters, covering aspects of the Bank’s business, where the Board reviewed progress made
against its stated ambitions in these areas and agreed any further action it considered was required
The Board continues to be supported in environmental matters by its Responsible Business Committee. The Committee considers
stakeholder views on all matters relating to the Bank’s ambition to be a trusted, sustainable, inclusive and responsible business
Regulators and government
The Board continues to maintain strong and open relationships with the Bank’s regulators and with government authorities, including key
stakeholders such as the Financial Conduct Authority (FCA), the Prudential Regulation Authority (PRA), HM Treasury and HMRC.
Relevant engagement included:
The Chair and individual directors, including Chairs of the Board’s Committees, held continuing discussions with the FCA and PRA on a
number of aspects relevant to the regulatory agenda
The Board reviewed updates on wider Bank regulatory interaction, providing a view of key areas of focus and also progress made in
addressing key regulatory priorities
At a meeting of the July Board, the outcomes and progress of action relevant to the PRA’s Periodic Summary Meeting letter and the FCA’s
Firm Evaluation Letter were discussed with the PRA and FCA respectively.
The Chair and individual directors had a number of meetings with the regulators to discuss the Board’s oversight of the Bank, key risks and
strategic priorities
4
Bank of Scotland plc Annual Report and Accounts 2024
Strategic report continued
Suppliers
The Bank has a number of partners it relies on for important aspects of our operations and customer service provision and the Board recognises
the importance of these supplier relationships in achieving the Bank’s wider ambitions.
Relevant engagement included:
The Board’s Audit Committee considered reports from Sourcing and Finance teams on the efficiency of supplier payment practices,
including those relating to the Bank’s key suppliers, ensuring our approach continued to meet wider industry standards
The Board continued to oversee resilience in the supply chain, ensuring our most important supplier relationships were not impacted by
potential material events
Key Decisions
Stakeholder engagement takes place at all levels within the Bank and is an important part of how we are delivering on our purpose of Helping
Britain Prosper. Read more about the engagement of Board members with stakeholders on pages 3 and 4.
The Board recognises that engaging with its stakeholders is key to achieving the strategy and long-term objectives of the Bank. Managing and
understanding their interests forms a key part of the Board’s ongoing activities and training and the Board delegates day-to-day engagement
with stakeholders to senior management as part of running the business. 
The Board considers its stakeholders when making decisions. To gain an understanding of their perspectives, the Board receives feedback from
stakeholders through engagement both inside and outside of the board room. Senior management supports Board decision making by
addressing stakeholder implications in proposals submitted to the Board and routinely provides the Board with details of stakeholder
interactions.
The three key Board decisions outlined below (Customer-focused Strategy, Consumer Duty and Operational Resilience) illustrate how the
Board is engaged in key decisions.
Customer-focused Strategy
Customers & Clients, Communities & Environment, Shareholders, Suppliers
The Board has an ongoing commitment to understanding and addressing customer needs which is central to achieving the Bank’s strategic
ambitions.
In February, the Board approved targets for an enhanced Group Customer Dashboard (GCD) which reflects the Bank’s strategy, consists of a
set of measures to evaluate and monitor customer experience, and includes increasing focus on the customer view of the Bank, customer
experience and customer insights. The Board supported steps taken by the executive to simplify customer journeys including in connection
with its digital transformation. In May, the Board considered the Bank’s focus to deepen customer relationships.
The Board will continue to put the customer at the heart of its decision-making and remain focused on how the Bank can best support its
customers and enhance the customer experience.
Consumer Duty
Customers & Clients, Shareholder, Regulators & Government
In 2024 the Board and its Responsible Business Committee considered the Bank’s progressive approach to implementation of the FCA’s
Consumer Duty (the Duty) requirements to deliver good outcomes for customers in line with the Bank’s customer-centric strategy.
The Board and its Responsible Business Committee received updates during 2024 regarding the Bank’s approach to the second implementation
period regarding closed products and services and on the transition to embedding the Duty further into the Bank’s culture. In June the Board
approved an assessment that the Bank is delivering good outcomes for its customers consistent with the Duty as well as a tripartite approach
to oversight of the Duty as between the Board, its Board Risk Committee and its Responsible Business Committee.
The Board is aware that the Bank’s approach to Consumer Duty compliance will evolve over time and the Board will continue to be updated on
progress in 2025. Regular engagement with customers will continue to be a priority for the Board.
Operational Resilience
Customers & Clients, Communities & Environment, Shareholders, Suppliers, Regulators & Government
The Board considers operational resilience and sound risk management to be fundamental to the strength of the Bank and to its long-term
success. In 2024 the Board approved significant investment in the Bank’s operational resilience including new investment relating to people,
processes, data and technology.
In March deep dives on operational resilience were undertaken by the Information Technology and Cyber Advisory Forum, the Board Risk
Committee and the Board approved the Ring-Fenced Bank Operational Resilience Self-Assessment. In September the Board considered a
review of the Board Risk Appetite Metrics (BRAMs) relating to operational resilience and approved the inclusion of ten operational resilience
BRAMs in the Q1 2025 BRAMs refresh.
The Board will continue to monitor operational resilience capabilities in 2025 and will maintain focus on response, recovery and remediation
plans until 2027.
5
Bank of Scotland plc Annual Report and Accounts 2024
Strategic report continued
Principal risks and uncertainties
The significant risks faced by the Group are detailed below.
The Group is committed to maintaining support for its customers during continued economic uncertainties in both global and domestic
markets.
The Group’s credit performance improved in the year. The Group’s loan portfolio continues to be well positioned and is closely monitored to
identify signs of stress.
As part of the Group’s strategy, there will be continued investment in technology and infrastructure. The Group’s operational risks continue to
be a key area of focus, particularly relating to information, cyber and physical security risk and supply chain management.
The management of financial crime risks and consumer fraud remains a key priority for the Group. The economic crime prevention strategy has
been reviewed, with funding allocated to deliver improved systems and controls.
Model risk and the use of artificial intelligence are also areas of significant internal and external focus.
The Group’s principal risks and uncertainties are reviewed and reported regularly to the Board of Lloyds Banking Group in alignment with
Lloyds Banking Group’s enterprise risk management framework.
Capital risk
Capital risk is defined as the risk that an insufficient quantity or quality of capital is held to meet regulatory requirements or to support
business strategy, an inefficient level of capital is held or that capital is inefficiently deployed across the Group.
Climate risk
The Group defines climate risk as the risk from the impacts of climate change and the transition to net zero (‘inbound risk’), or a result of the
Group’s response to tackling climate change and supporting the transition to net zero (‘outbound risk’).
Compliance risk
The risk of financial penalties, regulatory censure, criminal or civil enforcement action or customer detriment as a result of failure to identify,
assess, correctly interpret, comply with, or manage regulatory and/or legal requirements.
Conduct risk
The risk of the Group’s activities, behaviours, strategy or business planning, having an adverse impact on outcomes for customers, undermining
the integrity of the market or distort competition, which could lead to regulatory censure, reputational damage or financial loss.
Credit risk
Credit risk is defined as the risk that parties with whom the Group has contracted fail to meet their financial obligations (both on and off-
balance sheet).
Economic crime risk
Economic crime risk is defined as the risk that the Group implements ineffective policies, systems, processes and controls to prevent, detect
and respond to the risk of fraud and/or financial crime resulting in increased losses, regulatory censure, fines and/or adverse publicity in the UK
or other jurisdictions in which the Group operates.
Liquidity risk
Liquidity risk is the risk that the Group does not have sufficient financial resources to meet its commitments when they fall due or can only
secure them at excessive cost.
Market risk
Market risk is defined as the risk that the Group’s capital or earnings profile are adversely affected by changes in market rates or prices,
including, but not limited to, interest rates, foreign exchange, equity prices and credit spreads.
Model risk
Model risk is the potential for adverse consequences from model errors or the inappropriate use of modelled outputs to inform business
decisions. Adverse consequences could lead to a deterioration in the prudential position, non-compliance with applicable laws and/or
regulations, or damage to the Group’s reputation. Model risk can also lead to financial loss, as well as qualitative limitations such as the
imposition of restrictions on business activities.
Operational risk
Operational risk is defined as the risk of actual or potential impact to the Group (financial and/or non-financial) resulting from inadequate or
failed internal processes, people, and systems or from external events. Resilience is core to the management of operational risk within Lloyds
Banking Group to ensure that business processes (including those that are outsourced) can withstand operational risks and can respond to and
meet customer and stakeholder needs when continuity of operations is compromised.
6
Bank of Scotland plc Annual Report and Accounts 2024
Strategic report continued
Financial risk management objectives and policies
Information regarding the financial risk management objectives and policies of the Group, in relation to the use of financial instruments, is
given in notes 13, 14 and 36 to the accounts. The Group’s approach to risk management including risk policies, risk appetite, measurement
bases and sensitivities, in particular for credit risk, market risk and liquidity risk, is aligned to those of Lloyds Banking Group plc, the Bank’s
ultimate parent. Further information can be found in the Lloyds Banking Group plc Annual Report and Accounts.
The Group maintains risk management systems and internal controls relating to the financial reporting processes designed to:
ensure that accounting policies are appropriately and consistently applied;
enable the calculation, preparation and reporting of financial outcomes in line with applicable standards; and
ensure that disclosures are made on a timely basis in accordance with statutory and regulatory requirements.
The 2024 Strategic report has been approved by the Board of Directors.
On behalf of the Board
1.8.3 43795_Signature_RobinBudenberg-2.jpg
Sir Robin Budenberg
Chair
Bank of Scotland plc
27 February 2025
7
Bank of Scotland plc Annual Report and Accounts 2024
Directors’ report
Results
The consolidated income statement on page 23 shows a statutory profit before tax for the year ended 31 December 2024 of £1,047 million
(year ended 31 December 2023: £351 million).
Dividends
During the year the Bank paid cumulative interim dividends of £1,050 million (2023: £nil). The directors have not recommended a final dividend
for the year ended 31 December 2024 (2023 : £nil). In February 2025, the directors approved the payment of an interim dividend of £250
million, which was paid on 25 February 2025.
Post balance sheet events
There were no material post balance sheet events.
Going concern
The going concern of the Bank and the Group is dependent on successfully funding their respective balance sheets and maintaining adequate
levels of capital.
In order to satisfy themselves that the Bank and the Group have adequate resources to continue to operate for the foreseeable future, the
directors have reviewed the Bank and the Group’s operating plan and its funding and capital positions, including a consideration of the
implications of climate change. The directors have also taken into account the impact of further stress scenarios.
Accordingly, the directors conclude that the Bank and the Group have adequate resources to continue in operational existence for a period of
at least 12 months from the date of the approval of the financial statements and therefore it is appropriate to continue to adopt the going
concern basis in preparing the accounts.
Corporate Governance Statement
In accordance with the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended by the
Companies (Miscellaneous Reporting) Regulations 2018) (the Regulations), for the year ended 31 December 2024, the Bank has in its corporate
governance arrangements applied the Wates Corporate Governance Principles for Large Private Companies (the Principles), which are available
at www.frc.org.uk. The following section explains the Bank’s approach to corporate governance, and its application of the Principles.
High standards of corporate governance are central to achieving the strategy which has been set for the Bank. To this end a Corporate
Governance Framework is in place for Lloyds Banking Group plc, the Bank, HBOS plc and Lloyds Bank plc, with all four companies sharing a
common approach to governance. The framework is designed to meet the specific needs of each company, setting the approach and standards
in respect of the Bank’s corporate governance practices, including addressing the matters set out in the Principles and the governance
requirements of the operation of the Bank as part of Lloyds Banking Group’s Ring-Fenced Bank.
This includes the matters reserved to the Board, and the matters the Board has chosen to delegate to management. Governance arrangements,
including the Corporate Governance Framework, are reviewed periodically to ensure they remain fit for purpose, with the current review,
which is nearing completion, aiming to deliver a more proportionate and user friendly governance approach. The Board delegates further
responsibilities to the Group Chief Executive, who is supported by the Group Executive Committee, the composition of which is detailed on
page 81 of the Lloyds Banking Group plc Annual Report and Accounts for 2024. The Corporate Governance Framework of the Bank further
addresses the requirements of the Principles as discussed on pages 7 to 8.
Principle One – Purpose and Leadership
The Board is collectively responsible for the long-term success of the Bank. It achieves this by agreeing the Bank’s strategy, within the wider
strategy of Lloyds Banking Group, and overseeing delivery against it. The Bank’s strategy is discussed further in the Strategic Report on pages 1
to 6. The Board also assumes responsibility for the management of the culture, values and wider standards of the Bank, within the equivalent
standards set by Lloyds Banking Group. The Board’s understanding of stakeholders’ interests is central to these responsibilities and informs key
aspects of Board decision making, as discussed within the statement on pages 3 to 4.
Acknowledging the needs of all stakeholders is fundamental to the way the Bank operates, as is maintaining the highest standards of business
conduct, which is a vital part of the corporate culture. The Bank’s approach is further influenced by our ambition to provide not only
outstanding service to our customers, but also responding to the UK’s social and economic issues. To this end, the Board plays a lead role in
establishing, promoting, and monitoring the Bank’s corporate culture and values, with the Corporate Governance Framework ensuring such
matters receive the level of prominence in Board and Executive decision making which they require. The Bank’s corporate culture and values
align to those of Lloyds Banking Group, which are discussed in more detail within the Strategic and Directors’ Reports of the Lloyds Banking
Group plc Annual Report and Accounts for 2024.
Principle Two – Board Composition
The Bank is led by a Board comprising a non-executive Chair, independent non-executive directors and executive directors, further details of
the directors can be found on page 11. The Board reviews its size and composition regularly and is committed to ensuring it has the right
balance of skills and experience. The Board considers its current size and composition is appropriate to the Bank’s circumstances. New
appointments are made on merit, taking account of the specific skills and experience, independence and knowledge needed to ensure a
rounded board and the diversity benefits each candidate can bring overall.
The Board is supported by its committees, the operation of which are discussed below, which make recommendations to the Board on matters
delegated to them. Each committee has written terms of reference setting out its delegated responsibilities. Each committee comprises non-
executive directors with appropriate skills and experience and is chaired by an experienced chair. The committee Chairs report to the Board at
the next Board meeting. The Board undertakes an annual review of its effectiveness, which provides an opportunity to consider ways of
identifying greater efficiencies, ways to maximise strengths and highlights areas of further development. An internally facilitated evaluation of
the Board’s effectiveness was undertaken during the course of the year, which concluded that the Board is continuing to operate effectively.
Further information on conclusions of the evaluation can be found on pages 93 to 94 of the Lloyds Banking Group plc Annual Report and
Accounts for 2024.
8
Bank of Scotland plc Annual Report and Accounts 2024
Directors’ report continued
Principle Three – Director Responsibilities
The directors assume ultimate responsibility for all matters, and along with senior management are committed to maintaining a robust control
framework as the foundation for the delivery of good governance, including the effective management of delegation through the Corporate
Governance Framework. Policies are also in place in relation to potential conflicts of interest which may arise. All directors have access to the
services of the Company Secretary, and independent professional advice is available to the directors at the expense of Lloyds Banking Group,
where they judge it necessary to discharge their duties as directors.
The Board is supported by its committees which make recommendations on matters delegated to them under the Corporate Governance
Framework. The management of all committees is in keeping with the basis on which meetings of the Board are managed, with open debate,
and adequate time for members to consider proposals which are put forward. The Chair of the Board and each Board committee assumes
responsibility with support from the Company Secretary for the provision to each meeting of accurate and timely information.
Principle Four – Opportunity and Risk
The Board oversees the development and implementation of the Bank’s strategy, within the context of the wider strategy of Lloyds Banking
Group, which includes consideration of all strategic opportunities. The Board is also responsible for the long term sustainable success of the
Bank, generating value for its shareholder and ensuring a positive contribution to society. The Board agrees the Bank’s culture, purpose, values
and strategy, within that of Lloyds Banking Group, and agrees the related standards of the Bank, again within the relevant standards of Lloyds
Banking Group. Further specific aims and objectives of the Board are formalised within the Corporate Governance Framework, which also sets
out the matters reserved for the Board.
Strong risk management is central to the strategy of the Bank, which along with a robust risk control framework acts as the foundation for the
delivery of effective management of risk. The Board agrees the Bank’s risk appetite and ensures the Bank manages risk effectively, delegating
related authorities to individuals through the Corporate Governance Framework and the further management hierarchy. Board level
engagement coupled with the direct involvement of senior management in risk issues ensures that escalated issues are promptly addressed,
and remediation plans are initiated where required. The Bank’s risk appetite, principles, policies, procedures, controls and reporting are
managed in conjunction with those of Lloyds Banking Group, and as such are regularly reviewed to ensure they remain fully in line with
regulations, law, corporate governance and industry best practice. The Bank’s principal risks are discussed further on page 5.
Principle Five – Remuneration
The Remuneration Committee of the Board, in conjunction with the Remuneration Committee of Lloyds Banking Group (the Remuneration
Committees), assume responsibility for the Bank’s approach to remuneration. This includes reviewing and making recommendations on
remuneration policy as relevant to the Bank, ranging from the remuneration of directors and members of the Executive to that of all other
colleagues employed by the Bank. This includes colleagues where the regulators require the Bank to implement a specific approach to their
remuneration, such as Senior Managers and other material risk takers. The activities of the Remuneration Committees extend to matters of
remuneration relevant to subsidiaries of the Bank, where such subsidiary does not have its own remuneration committee.
Principle Six – Stakeholders
The Bank as part of Lloyds Banking Group operates under Lloyds Banking Group’s wider approach to responsible business, which acknowledges
that the Bank has a responsibility to help address the economic, social and environmental challenges which the UK faces, and as part of this
understand the needs of the Bank’s external stakeholders, including in the development and implementation of strategy.
Central to this is Lloyds Banking Group’s and the Bank’s purpose of Helping Britain Prosper. During the year the directors took a number of
decisions with the Bank’s purpose and specific stakeholder interest in mind, which are discussed further on page 4.
In 2024 the Responsible Business Committee provided further oversight and support of Lloyds Banking Group’s and the Bank’s plans for
embedding responsible business in the Bank’s core purpose. The approach of the Board in respect of its key stakeholders is described further in
a separate statement made in compliance with the Regulations on pages 3 to 4.
Directors
The names of the current directors are shown on page 11. Changes to the composition of the Board since 1 January 2024 up to the date of this
report are shown in the table below.
Joined the Board
Left the Board
Alan Dickinson
16 May 2024
Lord Lupton
16 May 2024
Nathan Bostock
                                          1 August 2024
Directors’ indemnities
The directors of the Bank have entered into individual deeds of indemnity with Lloyds Banking Group which constitute ‘qualifying third party
indemnity provisions’ for the purposes of the Companies Act 2006. The deeds indemnify the directors to the maximum extent permitted by
law and remain in force. The deeds were in force during the whole of the financial year. In addition, Lloyds Banking Group had appropriate
Directors’ and Officers’ liability insurance cover in place throughout 2024. Deeds for existing directors are available for inspection at the Bank’s
registered office.
Lloyds Banking Group has also granted deeds of indemnity by deed poll and by way of entering into individual deeds, which constitute
‘qualifying third party indemnity provisions’ to the directors of the Group’s subsidiary companies, including former directors who retired during
the year, and to colleagues subject to the provisions of the Senior Managers and Certification Regime. Such deeds were in force during the
financial year ended 31 December 2024 and remain in force as at the date of this report. Qualifying pension scheme indemnities have also been
granted to the Trustees of Lloyds Banking Group’s Pension Schemes, including those schemes relevant to the Bank, which were in force for the
whole of the financial year and remain in force as at the date of this report.
9
Bank of Scotland plc Annual Report and Accounts 2024
Directors’ report continued
Information required under DTR 7.2
Certain information is incorporated into this report by reference. Information about internal control and risk management systems relating to
the financial reporting process can be found on page 6.
Information about share capital is shown in note 27 on page 72. The Bank is a wholly owned subsidiary of HBOS plc, which holds all of the
Bank’s issued ordinary share capital.
The directors manage the business of the Bank under the powers set out in the Companies Act 2006 and the Bank’s articles of association,
these powers include those in relation to the issue or buy back of the Bank’s shares.
The appointment and retirement of directors is governed by the Bank’s articles of association and the Companies Act 2006. The Bank’s articles
of association may only be amended by a special resolution of the shareholders in a general meeting.
Conflicts of interest
The Board has a comprehensive procedure for reviewing, and as permitted by the Companies Act 2006 and the Bank’s articles of association,
approving actual and potential conflicts of interest. Directors have a duty to notify the Chair and Company Secretary as soon as they become
aware of actual or potential conflict situations. Changes to commitments of all directors are reported to the Board and a register of directors'
interests is regularly reviewed and authorised by the Board to ensure the authorisation status remains appropriate.
Branches, future developments and financial risk management objectives and policies
The Bank provides a wide range of banking and financial services through branches and offices in the UK and overseas. Information regarding
future developments and financial risk management objectives and policies of the Group in relation to the use of financial instruments that
would otherwise be required to be disclosed in the directors’ report, and which is incorporated into this report by reference, can be found in
the strategic report.
Share capital
Information about share capital is shown in note 27 on page 72. This information is incorporated into this report by reference. The Bank did not
repurchase any of its shares during 2024 (2023: none). There are no restrictions on the transfer of shares in the Bank other than as set out in
the articles of association and certain restrictions which may from time to time be imposed by law and regulations.
Change of control
The Bank is not party to any significant agreements which take effect, alter or terminate upon a change of control of the Bank following a
takeover bid. There are no agreements between the Bank and its directors or employees providing compensation for loss of office or
employment that occurs because of a takeover bid.
Research and development activities
During the ordinary course of business the Bank develops new products and services within the business units.
Information incorporated by reference
The following additional information forms part of the directors’ report, and is incorporated by reference.
Content
Pages
Disclosures required under the Large and Medium-sized Companies and
Groups (Accounts and Reports) Regulations 2008
Statement of stakeholder engagement
3 to 4
Significant contracts
Details of related party transactions are set out in note 32 on pages 75 to 76.
Streamlined Energy and Carbon Reporting
The Bank has taken advantage of the exemption from Streamlined Energy and Carbon Reporting (SECR) reporting requirements in its own
directors’ report as it is covered by the Lloyds Banking Group SECR report given in the Lloyds Banking Group plc 2024 Annual Report and
Accounts, available at www.lloydsbankinggroup.com/investors/financial-downloads.html.
10
Bank of Scotland plc Annual Report and Accounts 2024
Directors’ report continued
Statement of directors’ responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors are required to
prepare the Bank’s and the Group’s financial statements in accordance with international accounting standards in conformity with the
requirements of the Companies Act 2006. Under company law, the directors must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of affairs of the Bank and the Group, and of the profit or loss of the Bank and the Group
for that period. In preparing these financial statements, the directors are required to properly select and apply accounting policies; present
information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information; provide
additional disclosures when compliance with the specific requirements in international accounting standards in conformity with the
requirements of the Companies Act 2006 are insufficient to enable users to understand the impact of particular transactions, other events and
conditions on the entity’s financial position and financial performance; and make an assessment of the Bank’s ability to continue as a going
concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Bank’s transactions and
disclose with reasonable accuracy at any time the financial position of the Bank and the Group, and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Bank and the Group, and hence
for taking reasonable steps for the prevention and detection of fraud and other irregularities. A copy of the financial statements is placed on
the website www.lloydsbankinggroup.com/investors/financial-downloads.html. The directors are responsible for the maintenance and
integrity of all information relating to the Bank on that website. Legislation in the UK governing the preparation and dissemination of financial
statements may differ from legislation in other jurisdictions.
Each of the current directors who are in office as at the date of this report, and whose names and functions are listed on page 11 of this annual
report, confirm that, to the best of his or her knowledge:
The Bank’s and the Group’s financial statements, which have been prepared in accordance with international accounting standards in
conformity with the requirements of the Companies Act 2006 give a true and fair view of the assets, liabilities, financial position and profit
or loss of the Bank and the Group
The management report contained in the strategic report and the directors’ report includes a fair review of the development and
performance of the business and the position of the Bank and the Group together with a description of the principal risks and uncertainties
they face
The Annual Report and Accounts, taken as a whole, are fair, balanced and understandable and provides the information necessary for
shareholders to assess the Bank’s and the Group’s position, performance, business model and strategy. The directors have also separately
reviewed and approved the strategic report
Independent auditor and audit information
Each person who is a director at the date of approval of this report confirms that, so far as the director is aware, there is no relevant audit
information of which the Bank’s auditor is unaware and each director has taken all the steps that he or she ought to have taken as a director to
make himself or herself aware of any relevant audit information and to establish that the Bank’s auditor is aware of that information. This
confirmation is given and should be interpreted in accordance with the provisions of the Companies Act 2006.
On behalf of the Board
image.png
Kate Cheetham
Company Secretary
27 February 2025
Bank of Scotland plc
Registered in Scotland
Company Number SC327000
11
Bank of Scotland plc Annual Report and Accounts 2024
Current directors
Executive directors:
Charlie Nunn, Group Chief Executive
William Chalmers, Chief Financial Officer
Non-executive directors:
Sir Robin Budenberg CBE, Chair
Sarah Bentley
Nathan Bostock
Brendan Gilligan
Nigel Hinshelwood, Senior Independent Director
Sarah Legg
Amanda Mackenzie LVO OBE
Harmeen Mehta
Cathy Turner
Scott Wheway
Catherine Woods
12
Bank of Scotland plc Annual Report and Accounts 2024
Forward-looking statements
This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as
amended, and section 27A of the US Securities Act of 1933, as amended, with respect to the business, strategy, plans and/or results of Bank of
Scotland plc together with its subsidiaries (the Group) and its current goals and expectations. Statements that are not historical or current
facts, including statements about the Group’s or its directors’ and/or management’s beliefs and expectations, are forward-looking statements.
Words such as, without limitation, ‘believes’, ‘achieves’, ‘anticipates’, ‘estimates’, ‘expects’, ‘targets’, ‘should’, ‘intends’, ‘aims’, ‘projects’,
‘plans’, ‘potential’, ‘will’, ‘would’, ‘could’, ‘considered’, ‘likely’, ‘may’, ‘seek’, ‘estimate’, ‘probability’, ‘goal’, ‘objective’, ‘deliver’, ‘endeavour’,
‘prospects’, ‘optimistic’ and similar expressions or variations on these expressions are intended to identify forward-looking statements. These
statements concern or may affect future matters, including but not limited to: projections or expectations of the Group’s future financial
position, including profit attributable to shareholders, provisions, economic profit, dividends, capital structure, portfolios, net interest margin,
capital ratios, liquidity, risk-weighted assets (RWAs), expenditures or any other financial items or ratios; litigation, regulatory and governmental
investigations; the Group’s future financial performance; the level and extent of future impairments and write-downs; the Group’s ESG targets
and/or commitments; statements of plans, objectives or goals of the Group or its management and other statements that are not historical
fact and statements of assumptions underlying such statements. By their nature, forward-looking statements involve risk and uncertainty
because they relate to events and depend upon circumstances that will or may occur in the future. Factors that could cause actual business,
strategy, targets, plans and/or results (including but not limited to the payment of dividends) to differ materially from forward-looking
statements include, but are not limited to: general economic and business conditions in the UK and internationally (including in relation to
tariffs); acts of hostility or terrorism and responses to those acts, or other such events; geopolitical unpredictability; the war between Russia
and Ukraine; the conflicts in the Middle East; the tensions between China and Taiwan; political instability including as a result of any UK
general election; market related risks, trends and developments; changes in client and consumer behaviour and demand; exposure to
counterparty risk; the ability to access sufficient sources of capital, liquidity and funding when required; changes to the Group’s credit ratings;
fluctuations in interest rates, inflation, exchange rates, stock markets and currencies; volatility in credit markets; volatility in the price of the
Group’s securities; natural pandemic and other disasters; risks concerning borrower and counterparty credit quality; risks affecting defined
benefit pension schemes; changes in laws, regulations, practices and accounting standards or taxation; changes to regulatory capital or
liquidity requirements and similar contingencies; the policies and actions of governmental or regulatory authorities or courts together with any
resulting impact on the future structure of the Group; risks associated with the Group’s compliance with a wide range of laws and regulations;
assessment related to resolution planning requirements; risks related to regulatory actions which may be taken in the event of a bank or Group
failure; exposure to legal, regulatory or competition proceedings, investigations or complaints; failure to comply with anti-money laundering,
counter terrorist financing, anti-bribery and sanctions regulations; failure to prevent or detect any illegal or improper activities; operational
risks including risks as a result of the failure of third party suppliers; conduct risk; technological changes and risks to the security of IT and
operational infrastructure, systems, data and information resulting from increased threat of cyber and other attacks; technological failure;
inadequate or failed internal or external processes or systems; risks relating to ESG matters, such as climate change (and achieving climate
change ambitions) and decarbonisation, including the Group’s ability along with the government and other stakeholders to measure, manage
and mitigate the impacts of climate change effectively, and human rights issues; the impact of competitive conditions; failure to attract, retain
and develop high calibre talent; the ability to achieve strategic objectives; the ability to derive cost savings and other benefits including, but
without limitation, as a result of any acquisitions, disposals and other strategic transactions; inability to capture accurately the expected value
from acquisitions; and assumptions and estimates that form the basis of the Group’s financial statements. A number of these influences and
factors are beyond the Group’s control. Please refer to the latest Annual Report on Form 20-F filed by Lloyds Banking Group plc with the US
Securities and Exchange Commission (the SEC), which is available on the SEC’s website at www.sec.gov, for a discussion of certain factors and
risks. Lloyds Banking Group plc may also make or disclose written and/or oral forward-looking statements in other written materials and in oral
statements made by the directors, officers or employees of Lloyds Banking Group plc to third parties, including financial analysts. Except as
required by any applicable law or regulation, the forward-looking statements contained in this document are made as of today’s date, and the
Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements
contained in this document whether as a result of new information, future events or otherwise. The information, statements and opinions
contained in this document do not constitute a public offer under any applicable law or an offer to sell any securities or financial instruments
or any advice or recommendation with respect to such securities or financial instruments.
13
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report
Independent auditors’ report to the members of the Bank of Scotland plc
Report on the audit of the financial statements
1.Opinion
In our opinion:
the financial statements of Bank of Scotland plc (the ‘Bank’) and its subsidiaries (the ‘Group’ or ‘BOS’) give a true and fair view of the state
of the Group’s and of the Bank’s affairs as at 31 December 2024 and of the Group’s profit for the year then ended;
the Group financial statements have been properly prepared in accordance with United Kingdom adopted international accounting
standards and IFRS Accounting Standards as issued by the International Accounting Standards Board (IASB);
the Bank’s financial statements have been properly prepared in accordance with United Kingdom adopted international accounting
standards and as applied in accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements which comprise the:
Group
Bank
Consolidated balance sheet as at 31 December 2024 ;
Consolidated income statement for the year then ended;
Consolidated statement of comprehensive income for the year
then ended;
Consolidated statement of changes in equity for the year then
ended;
Consolidated cash flow statement for the year then ended;
Notes 1 to 38 to the financial statements, which include the
accounting principles and policies; and
Strategic report section identified as ‘audited’
Balance sheet as at 31 December 2024;
Statement of changes in equity for the year then ended;
Cash flow statement for the year then ended; and
Notes 1 to 38 to the financial statements, which include the
accounting principles and policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom adopted international
accounting standards, and as regards the Bank financial statements, as applied in accordance with the provisions of the Companies Act 2006.
2.Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under
those standards are further described in the auditors’ responsibilities for the audit of the financial statements section of our report.
We are independent of the Group and the Bank in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard as applied to listed public interest entities, and
we have fulfilled our other ethical responsibilities in accordance with these requirements. The non-audit services provided to the Group and
the Bank for the year are disclosed in note 10 to the financial statements. We confirm that we have not provided any non-audit services
prohibited by the FRC’s Ethical Standard to the Group or the Bank.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
3.Summary of our audit approach
Key audit matters
The key audit matters that we identified in the current year were:
Expected credit losses (‘ECL’) (Group and Bank)
Regulatory and litigation matters (Group and Bank)
IT systems that impact financial reporting (Group and Bank)
Our assessment of the level of risk for each of these areas has remained consistent with the prior year.
Materiality
Overall materiality used for the Group consolidated financial statements was £160 million, which was determined on
the basis of net assets.
Overall materiality used for the Bank financial statements was £160 million, which was determined on the basis of net
assets and capped at Group materiality.
Scoping
Our audit scope covers 98 per cent of the Group’s total assets, 99 per cent of the Group’s total liabilities, 99 per cent
of the Group’s income and 99 per cent of the Group’s expenses.
Our audit approach
We structured our approach to the audit to reflect how the Group is organised as well as ensuring it was both effective and risk focused. It can
be summarised into the following key activities that we used to obtain sufficient audit evidence required to form our opinion on the Group and
the Bank’s financial statements:
Audit planning and risk assessment
Our audit planning procedures considered the impact of internal and external factors affecting the Group’s profitability and operations, key
audit matters most relevant to the users of the financial statements, the appropriate scope of audit work performed as well as the
expectations and requirements of the Group’s investors and regulators.
In performing our audit risk assessments, we considered the impact of macroeconomic factors on the Group’s key accounting judgements and
sources of estimation uncertainty. The key factors considered in our risk assessments were:
the impact of uncertainty in the current economic climate and ongoing geopolitical tensions on the Group’s ECL; and
changes to the regulatory and litigation environment affecting the Group’s financial reporting.
We obtained the knowledge and information required to inform our audit planning and risk assessment decision making through regular
meetings with Group and Divisional Finance and the extensive use of data and technology.
14
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
Audit procedures undertaken at both Group and Bank level
We performed audit procedures over the Group and Bank financial statements, including the consolidation of the Group’s results, the
preparation of the financial statements, litigation provisions and exposures in addition to the Group’s entity level and oversight controls
relevant to financial reporting. The areas not covered by our audit scope are subject to analytical procedures to confirm our conclusion that
there were no significant risks of material misstatement in the aggregated financial information;
Internal controls testing approach
Our internal controls testing approach was informed by our scoping and risk assessment activities. We have assessed the Group’s end-to-end
financial reporting processes supporting all in-scope financial statement balances and identified relevant controls to test for these balances.
This included the testing of general IT controls, process level controls and entity level controls at the Group level; and
The impact of climate change on our audit
In planning our audit, we have considered the impact of climate change on the Group’s operations and any subsequent impact on its financial
statements. The Group sets out its assessment of the potential impact on page 5 of the Strategic report of the Annual Report.
In conjunction with our climate risk specialists, we have held discussions with the Group to understand their:
process for identifying affected operations including the governance and controls over this process, and the subsequent effect on
financial reporting for the Group; and
long-term strategy to respond to climate change risks and how this is factored into the Group’s forecasts, considering publicly
announced climate change commitments and any costs associated with the Group’s net zero targets.
Our audit work has involved:
evaluating climate as a factor in risk assessments for potentially affected balances;
challenging the completeness of the physical and transition risks identified and considered in the Group’s climate risk assessment and the
conclusion that there continues to be no material impact of climate change risk on financial reporting;
reviewing the Group’s qualitative loan portfolio analysis, and challenging the key assumptions used by the Group with reference to our
own understanding of the portfolios and publicly available documentation; and
assessing disclosures in the Annual Report, and challenging the consistency between the financial statements and the remainder of the
Annual Report.
As part of our audit procedures we are required to read and consider these disclosures to consider whether they are materially inconsistent
with the financial statements or knowledge obtained in the audit and we did not identify any material inconsistencies or issues as a result of
these procedures.
4.Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of
the financial statements is appropriate.
Our evaluation of the directors’ assessment of the Group’s and the Bank’s ability to continue to adopt the going concern basis of accounting
included:
using our knowledge of the Group and the Bank, the financial services industry, the financial services regulatory environment and the
general economic environment including, macroeconomic pressures affecting the Group’s operations to identify inherent risks in the
business model and how such risks might affect the financial resources or ability to continue operations over the going concern period;
evaluating the Group’s strategic plans in light of the changing macroeconomic environment, short and longer term financial budgets,
funding, liquidity and capital adequacy plans including internal stress tests;
considering the Group’s operational resilience;
reading analyst reports, industry data, Bank of England reports and other external information to determine if it provided corroborative or
contradictory evidence in relation to the Group’s assumptions;
reviewing correspondence and meeting with prudential and conduct regulators to assess whether there are any matters that may impact
the going concern assessment;
testing the underlying data generated to prepare the forecast scenarios and determining whether there was adequate support for the
assumptions underlying the forecasts; and
evaluating the Group’s disclosures on going concern against the requirements of IAS 1.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or
collectively, may cast significant doubt on the Group's and the Bank’s ability to continue as a going concern for a period of at least twelve
months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
5.Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of
the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified.
These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit, and directing
the efforts of the engagement team.
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
15
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
Expected credit losses (Group and Bank)
Key audit matter description
How the scope of our audit responded to the key audit matter
Refer to notes 2, 11 , 16, 17 and 36 in the financial statements
The Group has recognised £1.9 billion of expected credit losses
(‘ECL’) as at 31 December 2024. The valuation and allocation of
ECL consists of a number of assumptions that are inherently
uncertain and require a high degree of complex and subjective
auditor judgement, specialised skills and knowledge, and
complex impairment modelling. The increasing economic
uncertainty resulting from geopolitical risks and recent changes
in government policy in the United Kingdom (‘UK’) has further
heightened the levels of judgement required, especially in the
development of the base case economic scenario and
alternative economic scenarios. As a consequence, we have
determined ECL as a key audit matter.
The key areas we identified as having the most significant level
of management judgement were in respect of:
Multiple economic scenarios;
Collectively assessed ECL;
Individually assessed ECL; and
ECL model adjustments.
Multiple economic scenarios
The Group’s economics team develops the future economic
scenarios by developing a base case forecast based on a set of
conditioning assumptions, with the three outer economic
scenarios (upside, downside and severe downside) derived
using a Monte Carlo simulation around the base case. The
modelled severe downside scenario is then adjusted to capture
supply-side risks not contemplated by the Monte Carlo model.
The upside, the base case and the downside scenarios are
weighted at a 30 per cent probability and the severe downside
at a 10 per cent probability. The development of the base case
scenario, including the conditioning assumptions, is inherently
highly complex and requires significant judgement.
We performed the following procedures:
tested the controls over the generation of the multiple economic
scenarios including those over the Group’s governance processes to
approve the base case, different scenarios and the weightings applied
to each scenario;
working with our internal economic specialists:
challenged and evaluated economic forecasts in the base scenario
such as the unemployment rate, House Price Index, Commercial Real
Estate prices, inflation and forecasted interest rates, and Gross
Domestic Product through comparison to independent economic
outlooks, other external analyses and market data;
challenged and evaluated the appropriateness of changes in
assumptions and/or the model including changes to the non-
modelled severe downside approach;
challenged and evaluated the appropriateness of the methodology
applied to generate alternative macroeconomic scenarios, including
associated weightings and assumptions within the model; and
independently replicated the multiple economic scenario model and
compared the outputs of our independent model to the Group’s
output to test scenario generation;
tested the completeness and accuracy of the data used by the model;
performed a stand back assessment of the appropriateness of the
weightings applied to each of the scenarios based on publicly available
data; and
evaluated the appropriateness of disclosures in respect of significant
judgements and sources of estimation uncertainty including
macroeconomic scenarios.
16
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
Key audit matter description
How the scope of our audit responded to the key audit matter
Collectively assessed ECL
The ECL for the Retail and Commercial Banking divisions,
except for individually assessed stage 3 commercial loans, is
determined on a collective basis using impairment models.
These models use a number of significant judgements to
calculate a probability weighted estimate by applying a
probability of default, exposure at default and a loss given
default, taking account of collateral held or other loss
mitigants, discounted using the effective interest rate.
The key judgements and estimates in determining the ECL
include:
modelling approach, modelling simplifications and
judgements, and selection of modelling data;
behavioural lives of products in the Retail division;
credit risk ratings for the Commercial Banking division,
which are performed on a counterparty basis for larger
exposures by a credit officer; and
the appropriate allocation of assets into the correct staging
taking into account any significant deterioration in credit
risk since inception of the loan.
We tested controls across the process to estimate the ECL provisions
including:
model governance including model validation and monitoring;
model assumptions;
allocation of assets into stages, including those to determine the credit
risk rating in the Commercial Banking division; and
completeness and accuracy of the data used by the model.
Working with our internal modelling specialists our audit procedures over
the key areas of estimation in the valuation and allocation of the ECL
covered the following:
Model estimations, where we:
evaluated the appropriateness of the modelling approach and
assumptions used;
independently replicated a sample of the models for all in-scope
portfolios and compared the outputs of our independent models to
the Group’s outputs;
assessed model performance by evaluating variations between
observed data and model predictions;
developed an understanding of model limitations and assessed these
and remedial actions; and
tested the completeness and accuracy of the data used in model
execution and calibration.
Allocation of assets into stages, where we:
evaluated the appropriateness of quantitative and qualitative
criteria used for allocation into IFRS 9 stages, including
independently assessing the credit rating of a sample of loans in the
Commercial Banking division;
tested the appropriateness of the stage allocation for a sample of
exposures; and
tested the data used by models in assigning IFRS 9 stages and
evaluated the appropriateness of the model logic used.
Individually assessed ECL
For individual provision assessments of larger exposures in
stage 3 in the Commercial Banking division, complex and
subjective auditor judgement including specialised knowledge is
required in evaluating the methodology, models and inputs
that are inherently uncertain in determining the ECL. The
significant judgements in estimating provisions are the:
completeness and appropriateness of the potential workout
scenarios identified;
probability of default assigned to each identified potential
workout scenario; and
valuation assumptions used in determining the expected
recovery strategies.
For expected credit losses assessed individually we have:
selected senior team members with extensive IFRS 9 knowledge and
expertise to design and lead the execution of the audit of ECL;
tested the controls over individually assessed provisions including
assumptions and inputs into workout and recovery scenarios, as well as
valuation assumptions used; and
evaluated the appropriateness of workout and recovery scenarios
identified, including the judgements to determine the timing and value
of associated cash flows as well as consideration of climate risk.
17
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
Key audit matter description
How the scope of our audit responded to the key audit matter
ECL model adjustments
Where impairment models do not incorporate all factors
relevant to estimating the ECL, adjustments are made to
address known model limitations and data limitations,
emerging or non-modelled risks and the impact of economic
uncertainty on different industry sectors. The identification of
model limitations is highly judgemental and inherently
uncertain. The adjustments made to address these limitations
require specialist auditor judgement when evaluating the:
completeness of adjustments; and
methodology, assumptions, models and inputs.
In respect of the adjustments to models, we performed the following
procedures in conjunction with our specialists:
tested the controls over the valuation of in-model and post-model
adjustments, including methodology, calculation, assumptions and the
completeness and accuracy of data used;
evaluated the methodology, rationale and assumptions in developing
the adjustments, and evaluated the Group’s selection of approaches;
tested the completeness and accuracy of the data used in formulating
the judgements;
performed a recalculation of adjustments;
evaluated the completeness of adjustments based on our
understanding of both model and data limitations; and
assessed the appropriateness of the disclosures and whether the
disclosures appropriately address the uncertainty which exists in
determining the ECL.
Key observations communicated to the Audit Committee
We are satisfied that the ECL provisions are reasonable and recognised in accordance with the requirements of IFRS 9.  Calculations of the
multiple economic scenarios, in-model adjustments and post-model adjustments are made using appropriate methodologies and reasonable
modelled assumptions. Overall ECL levels are reasonable compared to peer benchmarking information.
Regulatory and litigation matters (Group and Bank)
Key audit matter description
How the scope of our audit responded to the key audit matter
Refer to notes 2 and 25 in the financial statements
The Group operates in an environment where it is subject to
regulatory investigations, litigation and customer remediation,
including allegations of fraud and misconduct. The Group is
currently exposed to a number of regulatory and litigation
matters. The Group’s provision for these matters is £0.3 billion
as at 31 December 2024.
Significant judgement is required by the Group in determining
whether, under IAS 37 ‘Provisions, Contingent Liabilities and
Contingent Assets:
The amount recorded is representative of the Group’s best
estimate to settle the obligation based on the information
available to the Group; and
Any contingent liabilities and underlying significant
estimation uncertainties are adequately disclosed.
We performed the following audit procedures:
tested the Group’s controls over the completeness of provisions, the
review of the assessment of the provision against the requirements of
IAS 37, the review of the appropriateness of judgements used to
determine a best estimate and the completeness and accuracy of data
used in the process;
evaluated the assessment of the provisions, associated probabilities,
and potential outcomes in accordance with IAS 37;
verified and evaluated whether the methodology, data and significant
judgements and assumptions used in the valuation of the provisions are
appropriate in the context of the applicable financial reporting
framework;
inspected correspondence and, where appropriate, made direct inquiry
with the Group’s regulators and internal and external legal counsel;
critically evaluated the Group’s conclusion in the context of the
requirements of IAS 37 where no provision was made; and
evaluated whether the disclosures made in the financial statements
appropriately reflect the facts and key sources of estimation
uncertainty.
Key observations communicated to the Audit Committee
While there is significant judgement required in estimating the timing and value of future settlements, we are satisfied that the approach to
the recognition, estimation and disclosures of these provisions and contingent liabilities is consistent with the requirements of IFRS
Accounting Standards.
18
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
IT systems that impact financial reporting (Group and Parent company)
Key audit matter description
How the scope of our audit responded to the key audit matter
The Group’s IT environment is inherently complex due to the
number of systems it operates and its reliance on automated
and IT dependent manual controls. Together, these support a
broad range of banking and insurance products as well as the
processing of the Group’s significant volume of transactions,
which impact all account balances.
As such, IT systems within the Group form a critical component
of the Group’s financial reporting activities. Due to the
significant reliance on IT systems, effective General IT Controls
(‘GITCs’) are critical to allow reliance to be placed on the
completeness and accuracy of financial data and the integrity
of automated system functionality, such as system calculations.
We identified the IT systems that impact financial reporting as
a key audit matter because of the:
Pervasive reliance on complex technology that is integral to
the operation of key business processes and financial
reporting;
Reliance on technology which continues to develop in line
with the business strategy, such as the increase in the use of
automation across the Group and increasing reliance on
third parties; and
Importance of the IT controls in maintaining an effective
control environment. A key interdependency exists between
the ability to rely on IT controls and the ability to rely on
financial data, system configured automated controls and
system reports.
IT controls, in the context of our audit scope, primarily relate
to privileged access at the infrastructure level, user access
security at the application level and change control.
Our IT audit scope covered the Group’s IT controls over information
systems deemed relevant to the audit based on the financial data, system
configured automated controls and/or key financial reports that reside
within it.
We used IT specialists to support our evaluation of the risks associated
with IT in the following areas:
General IT Controls, including user access and change management
controls;
Key financial reports and system configured automated controls; and
Cyber security risk assessment.
Where deficiencies in the IT control environment were identified, our risk
assessment procedures included an assessment of those deficiencies to
determine the impact on our audit plan. Where relevant, the audit plan
was adjusted to mitigate the unaddressed IT risk.
Where we were able to identify and test appropriate mitigating controls
over affected financial statement line items, our testing approach
remained unchanged.
In a limited number of areas, we adopted a non-controls reliance approach
and we therefore performed additional substantive procedures.
Key observations communicated to the Audit Committee
We are satisfied that the Group’s overall IT control environment appropriately supports the financial reporting process and control
deficiencies identified in respect of privileged user access to IT infrastructure and in application user access management were mitigated by
compensating business controls.
19
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
6.Our application of materiality
6.1Materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic decisions of a
reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the scope of our audit work and in
evaluating the results of our work.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
Group financial statements
Bank financial statements
Materiality
£160 million (2023: £165 million)
£160 million (2023: £165 million)
Basis for determining
materiality
We have determined net assets to be the most relevant
benchmark to the users of the financial statements.
The determined materiality represents 1.0 per cent of
net assets.
The Bank materiality represents 1.0 per cent of net
assets, and is capped at Group materiality.
Rationale for the
benchmark applied
Given the importance of this measures to investors and users of the financial statements, we have used net assets
as the benchmark for our determination of materiality given the volatility of income statement items in recent
years.
6.2Performance materiality
We set performance materiality at a level lower than materiality to reduce the probability that, in aggregate, uncorrected and undetected
misstatements exceed the materiality for the financial statements as a whole.
Group financial statements
Bank financial statements
Performance
materiality
70 per cent of Group materiality – £110 million
(2023 : 70 per cent at £124 million)
70 per cent of Bank materiality – £110 million
(2023 : 70 per cent at £124 million)
Basis and rationale for
determining
performance
materiality
In determining performance materiality, we considered the following factors:
a. The quality of the control environment and whether we were able to rely on controls;
b. The degree of centralisation and commonality of controls and processes;
c. The uncertain economic environment;
d. The nature, volume and size of uncorrected misstatements arising in the previous audit; and
e. The nature, volume and size of uncorrected misstatements that remain uncorrected in the current period.
6.3Error reporting threshold
We agreed with the Audit Committee that we would report to the Committee all audit differences in excess of £8 million (2023: £8 million), as
well as any differences below this threshold, which in our view, warranted reporting on qualitative grounds. We also report to the Audit
Committee on disclosure matters that we identified when assessing the overall presentation of the financial statements.
20
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
7.Other information
The other information comprises the information included in the Annual Report, other than the financial
statements and our auditors’ report thereon. The directors are responsible for the other information contained
within the Annual Report. Our opinion on the financial statements does not cover the other information and,
except to the extent otherwise explicitly stated in our report, we do not express any form of assurance
conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or
otherwise appears to be materially misstated.
If we identify such material inconsistencies or apparent material misstatements, we are required to determine
whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work
we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact.
We have nothing to
report in this regard.
We summarise below our work in relation to areas of the other information including those areas upon which we are specifically required to
report:
Our responsibility
Our report
Matters we are specifically required to report
Strategic report and
directors’ report
Report whether they are consistent with the audited
financial statements and are prepared in accordance
with applicable legal requirements.
Report if we have identified any material misstatements
in either report in the light of the knowledge and
understanding of the Group and of the Bank and their
environment obtained in the course of the audit.
As set out in the section ‘Opinions on other matters
prescribed by the Companies Act 2006’, in our opinion,
based on the work undertaken in the course of the
audit, the information in these reports is consistent
with the audited financial statements and has been
prepared in accordance with applicable legal
requirements.
Principal risks within
the strategic report
Review the confirmation and description in the light of
the knowledge gathered during the audit, such as
through considering the directors’ processes to support
the statements made, challenging the Group’s key
judgements and estimates, consideration of historical
forecasting accuracy and evaluating macro-economic
assumptions.
We have nothing material to report, add or draw
attention to in respect of these matters.
8.Responsibilities of Directors
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements
and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and the Bank’s ability to continue as a going
concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either
intend to liquidate the Group or the Bank or to cease operations, or have no realistic alternative but to do so.
9.Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement,
whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but
is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditors’ report.
21
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
10.Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities,
outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable
of detecting irregularities, including fraud is detailed below.
Identifying and assessing potential risks related to irregularities
In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and
regulations, we considered the following:
the nature of the industry and sector, control environment and business performance including the design of the Group’s remuneration
policies, key drivers for directors’ remuneration, bonus levels and performance targets;
the Group’s own assessment of the risks that irregularities may occur either as a result of fraud or error that was discussed by the Audit
Committee including on 18 February 2025;
results of our inquiries of management, in-house legal counsel, internal audit and the Audit Committee about their own identification and
assessment of the risk of irregularities, including those that are specific to the financial services sector, and review of supporting
documentation, concerning the Group’s policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and
the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
the discussion among the audit engagement team including relevant internal specialists, including tax, valuations, pensions, IT and industry
specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud; and
obtaining an understanding of the legal and regulatory frameworks that the Group operates in, focusing on those laws and regulations that
had a direct effect on the financial statements, such as provisions of the UK Companies Act, pensions legislation and tax legislation or that
had a fundamental effect on the operations of the Group, including regulation and supervisory requirements of the Prudential Regulation
Authority, Financial Reporting Council and Financial Conduct Authority.
Audit response to risks identified
As a result of performing the above, we identified the Group’s and Bank’s determination of ‘Expected credit losses’ as a key audit matter
related to the potential risk of fraud. The key audit matters section of our report explains the matter in more detail and also describes the
specific procedures in response to this key audit matter. In common with all audits under ISAs (UK), we are also required to perform specific
procedures to respond to the risk of management override.
In addition to the above, our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant
laws and regulations described as having a direct effect on the financial statements;
inquiring of management, the Audit Committee and in-house and external legal counsel concerning actual and potential litigation and
claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due
to fraud;
reading minutes of meetings of those charged with governance, reviewing internal audit reports and correspondence with regulators; and
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other
adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including specialists
and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
22
Bank of Scotland plc Annual Report and Accounts 2024
Independent auditors’ report continued
Report on other legal and regulatory requirements
11.Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
The information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared
is consistent with the financial statements; and
The strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Group and of the Bank and their environment obtained in the course of the audit, we
have not identified any material misstatements in the strategic report or the directors’ report.
12.Matters on which we are required to report by exception
Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:
We have not received all the information and explanations we require for our audit; or
Adequate accounting records have not been kept by the Bank, or returns adequate for our audit have
not been received from branches not visited by us; or
The Bank’s financial statements are not in agreement with the accounting records and returns.
We have nothing to report in
respect of these matters.
Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of
directors’ remuneration have not been made.
We have nothing to report in
respect of this matter.
13.Other matters which we are required to address
Auditor tenure
Following the recommendation of the Audit Committee, we were appointed by shareholders at its annual general meeting on 16 May 2024 to
audit the financial statements of Lloyds Banking Group plc, including BOS plc for the year ended 31 December 2024 and subsequent financial
periods. The period of total uninterrupted engagement of the firm is four years.
Consistency of the audit report with the additional report to the Audit Committee
Our audit opinion is consistent with the additional report to the Audit Committee we are required to provide in accordance with ISAs (UK).
14.Use of our report
This report is made solely to the Bank’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit
work has been undertaken so that we might state to the Bank’s members those matters we are required to state to them in an auditors’ report
and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Bank and
the Bank’s members as a body, for our audit work, for this report, or for the opinions we have formed.
As required by the Financial Conduct Authority (FCA) Disclosure Guidance and Transparency Rule (DTR) 4.1.15R – DTR 4.1.18R, these financial
statements will form part of the Electronic Format Annual Financial Report filed on the National Storage Mechanism of the FCA in accordance
with DTR 4.1.15R – DTR 4.1.18R. This auditors’ report provides no assurance over whether the Electronic Format Annual Financial Report has
been prepared in compliance with DTR 4.1.15R – DTR 4.1.18R.
image.png
Michael Lloyd (Senior Statutory Auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
27 February 2025
23
Bank of Scotland plc Annual Report and Accounts 2024
Consolidated income statement
for the year ended 31 December
Note
2024
£m
2023
£m
Interest income
14,334
11,699
Interest expense
(10,287)
(8,828)
Net interest income
4
4,047
2,871
Fee and commission income
690
686
Fee and commission expense
(405)
(324)
Net fee and commission income
5
285
362
Net trading income (losses)
6
86
(33)
Other operating income
7
97
191
Other income
468
520
Total income
4,515
3,391
Operating expenses
8
(3,377)
(3,359)
Impairment (charge) credit
11
(91)
319
Profit before tax
1,047
351
Tax expense
12
(236)
(16)
Profit for the year
811
335
Profit attributable to ordinary shareholders
605
149
Profit attributable to other equity holders
206
186
Profit for the year
811
335
The accompanying notes are an integral part of the consolidated financial statements.
24
Bank of Scotland plc Annual Report and Accounts 2024
Consolidated statement of comprehensive income
for the year ended 31 December
2024
£m
2023
£m
Profit for the year
811
335
Other comprehensive income
Items that will not subsequently be reclassified to profit or loss:
Post-retirement defined benefit scheme remeasurements:
Remeasurements before tax
1
1
Tax
1
1
Items that may subsequently be reclassified to profit or loss:
Movements in revaluation reserve in respect of debt securities held at fair value through other comprehensive income:
Change in fair value
(1)
Income statement transfers in respect of disposals
Tax
(1)
Movements in cash flow hedging reserve:
Effective portion of changes in fair value taken to other comprehensive income
8
(7)
Net income statement transfers
(6)
(8)
Deferred Tax
1
4
3
(11)
Movements in foreign currency translation reserve:
Transfers to income statement (tax: £nil)
21
Total other comprehensive income (loss) for the year, net of tax
3
11
Total comprehensive income for the year
814
346
Total comprehensive income attributable to ordinary shareholders
608
160
Total comprehensive income attributable to other equity holders
206
186
Total comprehensive income for the year
814
346
The accompanying notes are an integral part of the consolidated financial statements.
25
Bank of Scotland plc Annual Report and Accounts 2024
Balance sheets
at 31 December
The Group
The Bank
Note
2024
£m
2023
£m
2024
£m
2023
£m
Assets
Cash and balances at central banks
2,853
3,009
2,853
3,009
Financial assets at fair value through profit or loss
14
278
266
117
111
Derivative financial instruments
15
3,337
2,850
3,337
2,850
Loans and advances to banks
103
206
78
180
Loans and advances to customers
16
300,789
292,470
294,782
286,187
Debt securities
1,350
1,696
1,350
1,696
Due from fellow Lloyds Banking Group undertakings
16,964
16,773
18,896
20,921
Financial assets at amortised cost
319,206
311,145
315,106
308,984
Goodwill
19
452
452
325
325
Current tax recoverable
1,273
1,024
1,354
1,096
Deferred tax assets
12
1,875
1,911
1,886
1,932
Investment in subsidiary undertakings
20
1,284
1,294
Retirement benefit assets
52
49
52
49
Other assets
21
1,758
1,724
1,554
1,459
Total assets
331,084
322,430
327,868
321,109
Liabilities
Deposits from banks
179
179
179
179
Customer deposits
165,053
161,946
165,053
161,946
Repurchase agreements
22,168
30,397
22,168
30,397
Due to fellow Lloyds Banking Group undertakings
109,907
95,098
107,189
94,394
Financial liabilities at fair value through profit or loss
14
22
23
Derivative financial instruments
15
3,503
4,428
3,366
4,297
Notes in circulation
2,121
1,392
2,121
1,392
Debt securities in issue at amortised cost
23
8,654
8,610
8,077
7,992
Other liabilities
24
1,203
1,506
1,031
1,290
Provisions
25
511
720
464
655
Subordinated liabilities
26
1,533
1,532
1,533
1,532
Total liabilities
314,854
305,831
311,181
304,074
Equity
Share capital
27
5,847
5,847
5,847
5,847
Other reserves
28
3,063
3,061
3,237
3,235
Retained profits1
29
4,712
5,133
5,003
5,403
Ordinary shareholders’ equity
13,622
14,041
14,087
14,485
Other equity instruments
30
2,600
2,550
2,600
2,550
Total equity excluding non-controlling interests
16,222
16,591
16,687
17,035
Non-controlling interests
8
8
Total equity
16,230
16,599
16,687
17,035
Total equity and liabilities
331,084
322,430
327,868
321,109
1The Bank recorded a profit after tax for the year of £832 million ( 2023: £926 million).
No income statement or statement of comprehensive income has been shown for the parent company, as permitted by section 408 of the
Companies Act 2006.
The accompanying notes are an integral part of the consolidated financial statements.
The directors approved the financial statements on 27 February 2025.
1.8.3 43795_Signature_RobinBudenberg-2.jpg
1.8.1 41326_Signature_CharlieNunn_v2-2.jpg
1.8.2 41326_Signature_WilliamChalmers-2.jpg
Sir Robin Budenberg
Chair
Charlie Nunn
Group Chief Executive
William Chalmers
Chief Financial Officer
26
Bank of Scotland plc Annual Report and Accounts 2024
Statements of changes in equity
for the year ended 31 December
The Group
Attributable to ordinary shareholders
Other
equity
instruments
£m
Non-
controlling
interests
£m
Total
£m
Share
capital
£m
Other
reserves
£m
Retained
profits
£m
Total
£m
At 1 January 2023
5,847
3,051
4,940
13,838
2,200
8
16,046
Comprehensive income
Profit for the year
149
149
186
335
Other comprehensive income
Post-retirement defined benefit scheme
remeasurements, net of tax
1
1
1
Movements in cash flow hedging reserve, net of
tax
(11)
(11)
(11)
Movements in foreign currency translation
reserve, net of tax
21
21
21
Total other comprehensive loss
10
1
11
11
Total comprehensive income (loss)1
10
150
160
186
346
Transactions with owners
Distributions on other equity instruments
(186)
(186)
Issue of other equity instruments (note 30)
350
350
Capital contributions received
43
43
43
Total transactions with owners
43
43
164
207
At 31 December 2023
5,847
3,061
5,133
14,041
2,550
8
16,599
Comprehensive income
Profit for the year
605
605
206
811
Other comprehensive income
Post-retirement defined benefit scheme
remeasurements, net of tax
1
1
1
Movements in revaluation reserve in respect of
debt securities held at fair value through other
comprehensive income, net of tax
(1)
(1)
(1)
Movements in cash flow hedging reserve, net of
tax
3
3
3
Total other comprehensive income
2
1
3
3
Total comprehensive income (loss)1
2
606
608
206
814
Transactions with owners
Dividends (note 31)
(1,050)
(1,050)
(1,050)
Distributions on other equity instruments
(206)
(206)
Issue of other equity instruments (note 30)
1,250
1,250
Repurchases and redemptions of other equity
instruments (note 30)
(1,200)
(1,200)
Capital contributions received
23
23
23
Total transactions with owners
(1,027)
(1,027)
(156)
(1,183)
At 31 December 2024
5,847
3,063
4,712
13,622
2,600
8
16,230
1Total comprehensive income attributable to owners of the parent was £814 million (2023: £346 million).
Further details of movements in the Group’s share capital and reserves are provided in notes 27 to 30.
The accompanying notes are an integral part of the consolidated financial statements.
27
Bank of Scotland plc Annual Report and Accounts 2024
Statements of changes in equity continued
for the year ended 31 December
The Bank
Attributable to ordinary shareholders
Other
equity
instruments
£m
Share
capital
£m
Other
reserves
£m
Retained
profits
£m
Total
£m
Total
£m
At 1 January 2023
5,847
3,238
4,619
13,704
2,200
15,904
Comprehensive income
Profit for the year
740
740
186
926
Other comprehensive income
Post-retirement defined benefit scheme remeasurements, net
of tax
1
1
1
Movements in cash flow hedging reserve, net of tax
(11)
(11)
(11)
Movements in foreign currency translation reserve, net of tax
8
8
8
Total other comprehensive loss
(3)
1
(2)
(2)
Total comprehensive income (loss)1,2
(3)
741
738
186
924
Transactions with owners
Distributions on other equity instruments
(186)
(186)
Issue of other equity instruments (note 30)
350
350
Capital contributions received
43
43
43
Total transactions with owners
43
43
164
207
At 31 December 2023
5,847
3,235
5,403
14,485
2,550
17,035
Comprehensive income
Profit for the year
626
626
206
832
Other comprehensive income
Post-retirement defined benefit scheme remeasurements, net
of tax
1
1
1
Movements in cash flow hedging reserve, net of tax
2
2
2
Movements in foreign currency translation reserve, net of tax
Total other comprehensive (loss) income
2
1
3
3
Total comprehensive income (loss)1,2
2
627
629
206
835
Transactions with owners
Dividends (note 31)
(1,050)
(1,050)
(1,050)
Distributions on other equity instruments
(206)
(206)
Issue of other equity instruments (note 30)
1,250
1,250
Repurchases and redemptions of other equity instruments
(note 30)
(1,200)
(1,200)
Capital contributions received
23
23
23
Total transactions with owners
(1,027)
(1,027)
(156)
(1,183)
At 31 December 2024
5,847
3,237
5,003
14,087
2,600
16,687
1No income statement or statement of comprehensive income has been shown for the Bank, as permitted by section 408 of the Companies Act 2006.
2Total comprehensive income attributable to owners of the parent was £835 million (2023: £924 million).
Further details of movements in the Bank’s share capital and reserves are provided in notes 27 to 30.
The accompanying notes are an integral part of the consolidated financial statements.
28
Bank of Scotland plc Annual Report and Accounts 2024
Cash flow statements
for the year ended 31 December
Note
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Cash flows provided by (used in) operating activities
Profit before tax
1,047
351
1,015
901
Adjustments for:
Change in operating assets
37(A)
(7,316)
(783)
(5,430)
(481)
Change in operating liabilities
37(B)
9,208
1,952
7,275
1,135
Non-cash and other items
37(C)
(178)
(620)
(346)
(1,434)
Tax paid1
(1,419)
(612)
(1,364)
(556)
Tax refunded1
970
970
Net cash provided by (used in) operating activities
2,312
288
2,120
(435)
Cash flows (used in) provided by investing activities
Dividends received from subsidiaries
184
719
Purchase of fixed assets1
(197)
(132)
(194)
(136)
Purchase of other intangible assets1
(84)
(90)
(76)
(83)
Proceeds from sale of fixed assets1
38
11
36
13
Proceeds from goodwill and other intangible assets1
2
1
Net cash (used in) provided by investing activities
(241)
(211)
(49)
513
Cash flows used in financing activities
Dividends paid to ordinary shareholders
31
(1,050)
(1,050)
Distributions on other equity instruments
(206)
(186)
(206)
(186)
Interest paid on subordinated liabilities
(108)
(105)
(108)
(105)
Proceeds from issue of other equity instruments
1,250
350
1,250
350
Repayment of subordinated liabilities
(63)
(63)
Repurchases and redemptions of other equity instruments
(1,200)
(1,200)
Net cash used in financing activities
(1,314)
(4)
(1,314)
(4)
Effect of exchange rate changes on cash and cash equivalents
Change in cash and cash equivalents
757
73
757
74
Cash and cash equivalents at beginning of year
2,126
2,053
2,101
2,027
Cash and cash equivalents at end of year
37(D)
2,883
2,126
2,858
2,101
1Previously presented in aggregate.
The accompanying notes are an integral part of the consolidated financial statements.
29
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements
for the year ended 31 December
Note 1: Basis of preparation
The consolidated financial statements of Bank of Scotland plc (the Bank) together with its subsidiary undertakings (the Group) have been
prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006. The financial
statements have also been prepared in accordance with IFRS ® Accounting Standards as issued by the International Accounting Standards
Board (IASB).
The financial information has been prepared under the historical cost convention, as modified by the revaluation of financial assets measured
at fair value through other comprehensive income, trading securities and certain other financial assets and liabilities at fair value through profit
or loss and all derivative contracts. The directors consider that it is appropriate to continue to adopt the going concern basis in preparing the
financial statements. In reaching this assessment, the directors have considered the Group’s capital and funding position, the impact of climate
change upon the Group’s future performance and the results from stress testing scenarios.
The Group’s accounting policies are consistent with those applied by the Group in its financial statements for the year ended 31 December
2023 and there have been no changes in the Group’s methods of computation.
The IASB has issued a number of minor amendments to the IFRS Accounting Standards effective 1 January 2024, including IFRS 16 Lease
Liability in a Sale and Leaseback, IAS 1 Non-current Liabilities with Covenants, and IAS 1 Classification of Liabilities as Current or Non-current.
These amendments do not have a significant impact on the Group.
Future accounting developments
There are a number of new accounting pronouncements issued by the IASB with an effective date of 1 January 2027. This includes IFRS 18
Presentation and Disclosure in Financial Statements which replaces IAS 1 Presentation of Financial Statements and IFRS 19 Subsidiaries without
Public Accountability: Disclosures. The impact of these standards is being assessed and they have not yet been endorsed for use in the UK.
The IASB has issued its annual improvements and a number of amendments to the IFRS Accounting Standards effective on or after 1 January
2025, including Amendments to IFRS 9 Financial Instruments (effective 1 January 2026) and Amendments to IFRS 7 Financial Instruments
Disclosure (effective 1 January 2026) and IAS 21 The Effects of Changes in Foreign Exchange Rates (effective 1 January 2025). These
improvements and amendments are not expected to have a significant impact on the Group.
Note 2: Accounting policies
The accounting policies are set out below. These accounting policies have been applied consistently.
(A)Consolidation
The assets, liabilities and results of Group undertakings (including structured entities) are included in the financial statements on the basis of
accounts made up to the reporting date. Group undertakings include subsidiaries, associates and joint ventures. Details of the Group’s
subsidiaries and related undertakings are given on pages 92 to 94.
Subsidiaries are entities controlled by the Group. The Group controls an entity when it has power over the entity, is exposed to, or has rights
to, variable returns from its involvement with the entity, and has the ability to affect those returns through the exercise of its power. This
generally accompanies a shareholding of more than one half of the voting rights although in certain circumstances a holding of less than one
half of the voting rights may still result in the ability of the Group to exercise control. The existence and effect of potential voting rights that
are currently exercisable or convertible are considered when assessing whether the Group controls another entity. The Group reassesses
whether or not it controls an entity if facts and circumstances indicate that there have been changes to any of the above elements.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group; they are deconsolidated from the date that
control ceases.
Structured entities are entities that are designed so that their activities are not governed by way of voting rights. In assessing whether the
Group has power over such entities in which it has an interest, the Group considers factors such as the purpose and design of the entity; its
practical ability to direct the relevant activities of the entity; the nature of the relationship with the entity; and the size of its exposure to the
variability of returns of the entity.
The treatment of transactions with non-controlling interests depends on whether, as a result of the transaction, the Group loses control of the
subsidiary. Changes in the parent’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity
transactions; any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration
paid or received is recognised directly in equity and attributed to the owners of the parent entity. Where the Group loses control of the
subsidiary, at the date when control is lost the amount of any non-controlling interest in that former subsidiary is derecognised and any
investment retained in the former subsidiary is remeasured to its fair value; the gain or loss that is recognised in profit or loss on the partial
disposal of the subsidiary includes the gain or loss on the remeasurement of the retained interest.
Intercompany transactions, balances and unrealised gains and losses on transactions between Group companies are eliminated.
The acquisition method of accounting is used to account for business combinations by the Group. The consideration for the acquisition of a
subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration
includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as
incurred except those relating to the issuance of debt instruments (see (E)(4) below) or share capital (see (O) below). Identifiable assets
acquired and liabilities assumed in a business combination are measured initially at their fair value at the acquisition date.
30
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
(B)Goodwill
Goodwill arises on business combinations and represents the excess of the cost of an acquisition over the fair value of the Group’s share of the
identifiable assets, liabilities and contingent liabilities acquired. Where the fair value of the Group’s share of the identifiable assets, liabilities
and contingent liabilities of the acquired entity is greater than the cost of acquisition, the excess is recognised immediately in the income
statement.
Goodwill is recognised as an asset at cost and is tested at least annually for impairment. For impairment testing, goodwill is allocated to the
cash-generating unit (CGU) or groups of CGUs that are expected to benefit from the business combination. An impairment loss is recognised if
the carrying amount of a CGU is determined to be greater than its recoverable amount. The recoverable amount of a CGU is the higher of its
fair value less costs to sell and its value in use. If an impairment is identified the carrying value of the goodwill is written down immediately
through the income statement and this is not subsequently reversed. At the date of disposal of a subsidiary, the carrying value of attributable
goodwill is included in the calculation of the profit or loss on disposal.
(C)Other intangible assets
Intangible assets which have been determined to have a finite useful life are amortised on a straight-line basis over their estimated useful life as
follows: up to 7 years for capitalised software; 10 to 15 years for brands and other intangible assets.
Intangible assets with finite useful lives are reviewed at each reporting date to assess whether there is any indication that they are impaired. If
any such indication exists the recoverable amount of the asset is determined and in the event that the asset’s carrying amount is greater than
its recoverable amount, it is written down immediately.
(D)Revenue recognition
(1)Net interest income
Interest income and expense are recognised in the income statement using the effective interest method for all interest-bearing financial
instruments, except for those classified at fair value through profit or loss. The effective interest method is a method of calculating the
amortised cost of a financial asset or liability and of allocating the interest income or interest expense over the expected life of the financial
instrument. The effective interest rate is the rate that exactly discounts the estimated future cash payments or receipts over the expected life
of the financial instrument to the gross carrying amount of the financial asset (before adjusting for expected credit losses) or to the amortised
cost of the financial liability, including early redemption fees, other fees, and premiums and discounts that are an integral part of the overall
return. In the case of financial assets that are purchased or originated credit-impaired, the effective interest rate is the rate that discounts the
estimated future cash flows to the amortised cost of the instrument. Direct incremental transaction costs related to the acquisition, issue or
disposal of a financial instrument are also taken into account. Interest income from non-credit-impaired financial assets is recognised by
applying the effective interest rate to the gross carrying amount of the asset; for credit-impaired financial assets, the effective interest rate is
applied to the net carrying amount after deducting the allowance for expected credit losses. Impairment policies are set out in (H) below.
(2)Fee and commission income and expense
Fees and commissions receivable which are not an integral part of the effective interest rate are recognised as income as the Group fulfils its
performance obligations. The Group’s principal performance obligations arising from contracts with customers are in respect of value added
current accounts, credit cards and debit cards. These fees are received, and the Group provides the service monthly; the fees are recognised in
income on this basis. The Group also receives certain fees in respect of its asset finance business where the performance obligations are
typically fulfilled towards the end of the customer contract; these fees are recognised in income on this basis. Where it is unlikely that the loan
commitments will be drawn, loan commitment fees are recognised in fee and commission income over the life of the facility, rather than as an
adjustment to the effective interest rate for the lending expected to be drawn. Incremental costs incurred to generate fee and commission
income are charged to fee and commission expense as they are incurred.
(3)Other
Dividend income is recognised when the right to receive payment is established.
Revenue recognition policies specific to trading income are set out in (E)(3) below and those relating to leases are set out in (J)(1) below.
31
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
(E)Financial assets and liabilities
On initial recognition, financial assets are classified as measured at amortised cost, fair value through other comprehensive income or fair value
through profit or loss, depending on the Group’s business model for managing those financial assets and whether the resultant cash flows
represent solely payments of principal and interest on principal outstanding. The Group assesses its business models at a portfolio level based
on its objectives for the relevant portfolio, how the performance of the portfolio is managed and reported, and the frequency of asset sales.
Financial assets with embedded derivatives are considered in their entirety when considering their cash flow characteristics. The Group
reclassifies financial assets only when its business model for managing those assets changes. A reclassification will only take place when the
change is significant to the Group’s operations and will occur at a portfolio level and not for individual instruments; reclassifications are
expected to be rare.
The Group initially recognises loans and advances, deposits, debt securities in issue and subordinated liabilities when the Group becomes a
party to the contractual provisions of the instrument. Regular way purchases and sales of securities and other financial assets and trading
liabilities are recognised on trade date, being the date that the Group is committed to purchase or sell an asset.
Financial assets are derecognised when the contractual right to receive cash flows from those assets has expired or when the Group has
transferred its contractual right to receive the cash flows from the assets and either: substantially all of the risks and rewards of ownership
have been transferred; or the Group has neither retained nor transferred substantially all of the risks and rewards, but has transferred control.
Financial liabilities are derecognised when the obligation is discharged, cancelled or expires.
(1)Financial instruments measured at amortised cost
Financial assets that are held to collect contractual cash flows where those cash flows represent solely payments of principal and interest are
measured at amortised cost. A basic lending arrangement results in contractual cash flows that are solely payments of principal and interest on
the principal amount outstanding. Where the contractual cash flows introduce exposure to risks or volatility unrelated to a basic lending
arrangement such as changes in equity prices or commodity prices, the payments do not comprise solely principal and interest. Financial assets
measured at amortised cost are predominantly loans and advances to customers and banks, reverse repurchase agreements and certain debt
securities used by the Group to manage its liquidity. Loans and advances and reverse repurchase agreements are initially recognised when cash
is advanced to the borrower at fair value inclusive of transaction costs. Interest income is accounted for using the effective interest method
(see (D) above).
Financial liabilities are measured at amortised cost, except for trading liabilities and other financial liabilities designated at fair value through
profit or loss on initial recognition which are held at fair value.
(2)Financial assets measured at fair value through other comprehensive income
Financial assets that are held to collect contractual cash flows and for subsequent sale where those cash flows represent solely payments of
principal and interest are recognised in the balance sheet at their fair value, inclusive of transaction costs. Interest calculated using the
effective interest method and foreign exchange gains and losses on assets denominated in foreign currencies are recognised in the income
statement. All other gains and losses arising from changes in fair value are recognised directly in other comprehensive income, until the financial
asset is either sold or matures, at which time, other than in respect of equity shares, the cumulative gain or loss previously recognised in other
comprehensive income is recognised in the income statement. The cumulative revaluation amount in respect of equity shares is transferred
directly to retained profits. The Group recognises a charge for expected credit losses in the income statement (see (H) below). As the asset is
measured at fair value, the charge does not adjust the carrying value of the asset, and this is reflected in other comprehensive income.
(3)Financial instruments measured at fair value through profit or loss
Financial assets are classified at fair value through profit or loss where they do not meet the criteria to be measured at amortised cost or fair
value through other comprehensive income or where they are designated at fair value through profit or loss to reduce an accounting mismatch.
All derivatives are carried at fair value through profit or loss, other than those in effective cash flow hedging relationships. Derivatives are
carried on the balance sheet as assets when their fair value is positive and as liabilities when their fair value is negative. Refer to note 14 (Fair
values of financial assets and liabilities) for details of valuation techniques and significant inputs to valuation models.
Derivatives embedded in a financial asset are not considered separately; the financial asset is considered in its entirety when determining
whether its cash flows are solely payments of principal and interest. Derivatives embedded in financial liabilities are treated as separate
derivatives when their economic characteristics and risks are not closely related to those of the host contract and the host contract is not
carried at fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognised in the
income statement.
Trading securities, which are debt securities and equity shares acquired principally for the purpose of selling in the short term or which are part
of a portfolio which is managed for short-term gains, do not meet these criteria and are also measured at fair value through profit or loss.
Financial assets measured at fair value through profit or loss are recognised in the balance sheet at their fair value. Fair value gains and losses
together with interest coupons and dividend income are recognised in the income statement within net trading income.
32
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
Financial liabilities are measured at fair value through profit or loss where they are trading liabilities or where they are designated at fair value
through profit or loss in order to reduce an accounting mismatch; where the liabilities are part of a group of liabilities (or assets and liabilities)
which is managed, and its performance evaluated, on a fair value basis; or where the liabilities contain one or more embedded derivatives that
significantly modify the cash flows arising under the contract and would otherwise need to be separately accounted for. Financial liabilities
measured at fair value through profit or loss are recognised in the balance sheet at their fair value. Fair value gains and losses are recognised in
the income statement within net trading income in the period in which they occur.
The fair values of assets and liabilities traded in active markets are based on current bid and offer prices, respectively, which include the
expected effects of potential changes to laws and regulations, risks associated with climate change and other factors. If the market is not
active the Group establishes a fair value by using valuation techniques. The fair values of derivative financial instruments are adjusted where
appropriate to reflect credit risk (via credit valuation adjustments (CVAs), debit valuation adjustments (DVAs) and funding valuation
adjustments (FVAs)), market liquidity and other risks.
(4)Borrowings
Borrowings (which include deposits from banks, customer deposits, repurchase agreements, debt securities in issue and subordinated liabilities)
are recognised initially at fair value, being their issue proceeds net of transaction costs incurred. These instruments are subsequently stated at
amortised cost using the effective interest method.
Preference shares and other instruments which carry a mandatory coupon or are redeemable on a specific date are classified as financial
liabilities. The coupon on these instruments is recognised in the income statement as interest expense. Securities which carry a discretionary
coupon and have no fixed maturity or redemption date are classified as other equity instruments. Interest payments on these securities are
recognised as distributions from equity in the period in which they are paid.
An exchange of financial liabilities on substantially different terms is accounted for as an extinguishment of the original financial liability and
the recognition of a new financial liability. The difference between the carrying amount of a financial liability extinguished and the new
financial liability is recognised in profit or loss together with any related costs or fees incurred. When a financial liability is exchanged for an
equity instrument, the new equity instrument is recognised at fair value and any difference between the carrying value of the liability and the
fair value of the new equity instrument is recognised in profit or loss.
(5)Sale and repurchase agreements (including securities lending and borrowing)
Securities sold subject to repurchase agreements (repos) continue to be recognised on the balance sheet where substantially all of the risks and
rewards are retained. Funds received for repos carried at fair value are included within trading liabilities.
Securities purchased under agreements to resell (reverse repos), where the Group does not acquire substantially all of the risks and rewards of
ownership, are measured at amortised cost or at fair value. Those measured at fair value are recognised within trading securities. The difference
between sale and repurchase price is treated as interest and accrued over the life of the agreements using the effective interest method.
Securities borrowing and lending transactions are typically secured; collateral takes the form of securities or cash advanced or received.
Securities lent to counterparties are retained on the balance sheet. Securities borrowed are not recognised on the balance sheet, unless these
are sold to third parties, in which case the obligation to return them is recorded at fair value as a trading liability. Cash collateral given or
received is treated as a loan and advance measured at amortised cost or customer deposit.
(F)Hedge accounting
As permitted by IFRS 9, the Group continues to apply the requirements of IAS 39 to its hedging relationships.
Changes in the fair value of all derivative instruments, other than those in effective cash flow and net investment hedging relationships, are
recognised immediately in the income statement. As noted in (2) below, the change in fair value of a derivative in an effective cash flow
hedging relationship is allocated between the income statement and other comprehensive income.
Hedge accounting allows one financial instrument, generally a derivative such as a swap, to be designated as a hedge of another financial
instrument such as a loan or deposit or a portfolio of such instruments. At the inception of the hedge relationship, formal documentation is
drawn up specifying the hedging strategy, the hedged item, the hedging instrument and the methodology that will be used to measure the
effectiveness of the hedge relationship in offsetting changes in the fair value or cash flow of the hedged risk. The effectiveness of the hedging
relationship is tested both at inception and throughout its life and if at any point it is concluded that it is no longer highly effective in achieving
its documented objective, hedge accounting is discontinued. Note 15 provides details of the types of derivatives held by the Group and
presents separately those designated in hedge relationships.
(1)Fair value hedges
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the income statement, together
with the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk; this also applies if the hedged asset is
classified as a financial asset at fair value through other comprehensive income. If the hedge no longer meets the criteria for hedge accounting,
changes in the fair value of the hedged item attributable to the hedged risk are no longer recognised in the income statement. The cumulative
adjustment that has been made to the carrying amount of the hedged item is amortised to the income statement using the effective interest
method over the period to maturity.
33
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
(2)Cash flow hedges
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other
comprehensive income in the cash flow hedging reserve. The gain or loss relating to the ineffective portion is recognised immediately in the
income statement. Amounts accumulated in equity are reclassified to the income statement in the periods in which the hedged item affects
profit or loss. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative
gain or loss existing in equity at that time remains in equity and is recognised in the income statement when the forecast transaction is
ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that
was reported in equity is immediately transferred to the income statement.
(G)Offset
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right of offset
and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously. Cash collateral on exchange traded
derivative transactions is presented gross unless the collateral cash flows are always settled net with the derivative cash flows. In certain
situations, even though master netting agreements exist, the lack of management intention to settle on a net basis results in the financial
assets and liabilities being reported gross on the balance sheet.
(H)Impairment of financial assets
The impairment charge in the income statement reflects the change in expected credit losses, including those arising from fraud. Expected
credit losses are recognised for loans and advances to customers and banks, other financial assets held at amortised cost, financial assets
(other than equity investments) measured at fair value through other comprehensive income, and certain loan commitments and financial
guarantee contracts. Expected credit losses are calculated as an unbiased and probability-weighted estimate using an appropriate probability
of default, adjusted to take into account a range of possible future economic scenarios, and applying this to the estimated exposure of the
Group at the point of default after taking into account the value of any collateral held, repayments, or other mitigants of loss and including the
impact of discounting using the effective interest rate.
At initial recognition, allowance (or provision in the case of some loan commitments and financial guarantees) is made for expected credit
losses resulting from default events that are possible within the next 12 months (12-month expected credit losses). In the event of a significant
increase in credit risk since origination, allowance (or provision) is made for expected credit losses resulting from all possible default events
over the expected life of the financial instrument (lifetime expected credit losses). Financial assets where 12-month expected credit losses are
recognised are considered to be Stage 1; financial assets which are considered to have experienced a significant increase in credit risk since
initial recognition are in Stage 2; and financial assets which have defaulted or are otherwise considered to be credit-impaired are allocated to
Stage 3. Some Stage 3 assets, are subject to individual rather than collective assessment. Such cases are subject to a risk-based impairment
sanctioning process, and these are reviewed and updated at least quarterly, or more frequently if there is a significant change in the credit
profile. The collective assessment of impairment aggregates financial instruments with similar risk characteristics, such as whether the facility is
revolving in nature or secured and the type of security held against financial assets.
An assessment of whether credit risk has increased significantly since initial recognition considers the change in the risk of default occurring
over the remaining expected life of the financial instrument. In determining whether there has been a significant increase in credit risk, the
Group uses quantitative tests based on relative and absolute probability of default (PD) movements linked to internal credit ratings together
with qualitative indicators such as watchlists and other indicators of historical delinquency, credit weakness or financial difficulty. The use of
internal credit ratings and qualitative indicators ensures alignment between the assessment of staging and the Group’s management of credit
risk which utilises these internal metrics within distinct retail and commercial portfolio risk management practices. However, unless identified
at an earlier stage, the credit risk of financial assets is deemed to have increased significantly when more than 30 days past due. The use of a
payment holiday in and of itself has not been judged to indicate a significant increase in credit risk, with the underlying long-term credit risk
deemed to be driven by economic conditions and captured through the use of forward-looking models. These portfolio-level models are
capturing the anticipated volume of increased defaults and therefore an appropriate assessment of staging and expected credit loss. Where
the credit risk subsequently improves such that it no longer represents a significant increase in credit risk since initial recognition, the asset is
transferred back to Stage 1.
Assets are transferred to Stage 3 when they have defaulted or are otherwise considered to be credit-impaired. Default is considered to have
occurred when there is evidence that the customer is experiencing financial difficulty which is likely to affect significantly the ability to repay
the amount due. IFRS 9 contains a rebuttable presumption that default occurs no later than when a payment is 90 days past due which the
Group uses for all its products. In addition, other indicators of mortgage default are added including end-of-term payments on past due
interest-only accounts and loans considered non-performing due to recent arrears or forbearance. The use of payment holidays is not
considered to be an automatic trigger of regulatory default and therefore does not automatically trigger Stage 3. Days past due will also not
accumulate on any accounts that have taken a payment holiday including those already past due.
In certain circumstances, the Group will renegotiate the original terms of a customer’s loan, either as part of an ongoing customer relationship
or in response to adverse changes in the circumstances of the borrower. In the latter circumstances, the loan will remain classified as either
Stage 2 or Stage 3 until the credit risk has improved such that it no longer represents a significant increase since origination (for a return to
Stage 1), or the loan is no longer credit-impaired (for a return to Stage 2). On renegotiation the gross carrying amount of the loan is recalculated
as the present value of the renegotiated or modified contractual cash flows, which are discounted at the original effective interest rate.
Renegotiation may also lead to the loan and associated allowance being derecognised and a new loan being recognised initially at fair value.
A loan or advance is normally written off, either partially or in full, against the related allowance when the proceeds from realising any available
security have been received or there is no realistic prospect of recovery and the amount of the loss has been determined. Subsequent
recoveries of amounts previously written off decrease the amount of impairment losses recorded in the income statement. For both secured
and unsecured retail balances, the write-off takes place only once an extensive set of collections processes has been completed, or the status
of the account reaches a point where policy dictates that continuing attempts to recover are no longer appropriate. For commercial lending, a
write-off occurs if the loan facility with the customer is restructured, the asset is under administration and the only monies that can be
received are the amounts estimated by the administrator, the underlying assets are disposed and a decision is made that no further settlement
monies will be received, or external evidence (for example, third party valuations) is available that there has been an irreversible decline in
expected cash flows.
34
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
(I)Property, plant and equipment
Property, plant and equipment is included at cost less accumulated depreciation. The value of land (included in premises) is not depreciated.
Depreciation on other assets is calculated using the straight-line method to allocate the difference between the cost and the residual value
over their estimated useful lives, as follows: the shorter of 50 years and the remaining period of the lease for freehold/long and short leasehold
premises; the shorter of 10 years and, if lease renewal is not likely, the remaining period of the lease for leasehold improvements; 10 to 20 years
for fixtures and furnishings; and 2 to 8 years for other equipment and motor vehicles.
The assets’ residual values and useful lives are reviewed and, if appropriate, revised at each balance sheet date.
Assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. In
assessing the recoverable amount of assets the Group considers the effects of potential or actual changes in legislation, customer behaviour,
climate-related risks and other factors on the asset’s cash-generating unit (CGU). In the event that an asset’s CGU carrying amount is
determined to be greater than its recoverable amount the asset is written down immediately.
(J)Leases
Under IFRS 16, a lessor is required to determine if a lease is a finance or operating lease. A lessee is not required to make this determination.
(1)As lessor
Assets leased to customers are classified as finance leases if the lease agreements transfer substantially all of the risks and rewards of
ownership to the lessee but not necessarily legal title. All other leases are classified as operating leases. When assets are subject to finance
leases, the present value of the lease payments, together with any unguaranteed residual value, is recognised as a receivable, net of allowances
for expected credit losses and residual value impairment, within loans and advances to banks and customers. The difference between the gross
receivable and the present value of the receivable is recognised as unearned finance lease income. Finance lease income is recognised in
interest income over the term of the lease using the net investment method (before tax) so as to give a constant rate of return on the net
investment in the lease. Unguaranteed residual values are reviewed regularly to identify any impairment.
Operating lease assets are included within other assets at cost and depreciated over their estimated useful lives. The depreciation charge is
based on the asset’s residual value and the life of the lease. Operating lease rental income is recognised on a straight-line basis over the life of
the lease.
The Group evaluates non-lease arrangements such as outsourcing and similar contracts to determine if they contain a lease which is then
accounted for separately.
(2)As lessee
Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the
Group. Assets and liabilities arising from a lease are initially measured on a present value basis. The lease payments are discounted using the
interest rate implicit in the lease, if that rate can be determined, or the Group’s incremental borrowing rate appropriate for the right-of-use
asset arising from the lease, and the liability recognised within other liabilities.
Lease payments are allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to
produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over
the shorter of the asset’s useful life and the lease term on a straight-line basis.
Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss.
Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT equipment and small items of office furniture.
(K)Employee benefits
Short-term employee benefits, such as salaries, paid absences, performance-based cash awards and social security costs, are recognised over
the period in which the employees provide the related services.
(1)Share-based compensation
Lloyds Banking Group operates a number of equity-settled, share-based compensation plans in respect of services received from certain of its
employees. The value of the employee services received in exchange for equity instruments granted under these plans is recognised as an
expense over the vesting period of the instruments, with a corresponding increase in equity. This expense is determined by reference to the fair
value of the number of equity instruments that are expected to vest. The fair value of equity instruments granted is based on market prices, if
available, at the date of grant. In the absence of market prices, the fair value of the instruments at the date of grant is estimated using an
appropriate valuation technique, such as a Black-Scholes option pricing model or a Monte Carlo simulation. The determination of fair values
excludes the impact of any non-market vesting conditions, which are included in the assumptions used to estimate the number of options that
are expected to vest. At each balance sheet date, this estimate is reassessed and if necessary revised. Any revision of the original estimate is
recognised in the income statement, together with a corresponding adjustment to equity. Cancellations by employees of contributions to the
Group’s Save As You Earn plans are treated as non-vesting conditions and the Group recognises, in the year of cancellation, the amount of the
expense that would have otherwise been recognised over the remainder of the vesting period. Modifications are assessed at the date of
modification and any incremental charges are charged to the income statement.
35
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
(L)Taxation
Tax expense comprises current and deferred tax. Current and deferred tax are charged or credited in the income statement except to the
extent that the tax arises from a transaction or event which is recognised, in the same or a different period, outside the income statement
(either in other comprehensive income, directly in equity, or through a business combination), in which case the tax appears in the same
statement as the transaction that gave rise to it. The tax consequences of the Group’s dividend payments (including distributions on other
equity instruments), if any, are charged or credited to the statement in which the profit distributed originally arose.
Current tax is the amount of corporate income taxes expected to be payable or recoverable based on the profit for the period as adjusted for
items that are not taxable or not deductible, and is calculated using tax rates and laws that were enacted or substantively enacted at the
balance sheet date.
Current tax includes amounts provided in respect of uncertain tax positions when management expects that, upon examination of the
uncertainty by His Majesty’s Revenue and Customs (HMRC) or other relevant tax authority, it is more likely than not that an economic outflow
will occur. Provisions reflect management’s best estimate of the ultimate liability based on their interpretation of tax law, precedent and
guidance, informed by external tax advice as necessary. Changes in facts and circumstances underlying these provisions are reassessed at each
balance sheet date, and the provisions are remeasured as required to reflect current information.
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the
balance sheet. Deferred tax is calculated using tax rates and laws that have been enacted or substantively enacted at the balance sheet date,
and which are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.
Deferred tax liabilities are generally recognised for all taxable temporary differences but not recognised for taxable temporary differences
arising on investments in subsidiaries where the reversal of the temporary difference can be controlled and it is probable that the difference
will not reverse in the foreseeable future. Deferred tax liabilities are not recognised on temporary differences that arise from goodwill which is
not deductible for tax purposes.
Deferred tax assets are recognised to the extent it is probable that taxable profits will be available against which the deductible temporary
differences can be utilised, and are reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient
taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are not recognised in respect of temporary differences that arise on initial recognition of assets and liabilities
acquired other than in a business combination, or where at the time of the transaction they give rise to equal taxable and deductible
temporary differences. Deferred tax is not discounted.
The Group has applied the exception to recognising and disclosing information about deferred tax assets and liabilities related to Pillar 2
income taxes currently required by IAS 12 Income Taxes.
(M)Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic
environment in which the entity operates (the functional currency). Foreign currency transactions are translated into the appropriate
functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign
currencies are recognised in the income statement, except when recognised in other comprehensive income as qualifying cash flow hedges.
Non-monetary assets that are measured at fair value are translated using the exchange rate at the date that the fair value was determined.
Translation differences on equities and similar non-monetary items held at fair value through profit and loss are recognised in profit or loss as
part of the fair value gain or loss. Translation differences on non-monetary financial assets measured at fair value through other comprehensive
income, such as equity shares, are included in the fair value reserve in equity unless the asset is a hedged item in a fair value hedge.
The results and financial position of all Group entities that have a functional currency different from the presentation currency are translated
into the presentation currency as follows: the assets and liabilities of foreign operations, including goodwill and fair value adjustments arising
on the acquisition of a foreign entity, are translated into sterling at foreign exchange rates ruling at the balance sheet date; and the income and
expenses of foreign operations are translated into sterling at average exchange rates unless these do not approximate to the foreign exchange
rates ruling at the dates of the transactions, in which case income and expenses are translated at the dates of the transactions.
Foreign exchange differences arising on the translation of a foreign operation are recognised in other comprehensive income and accumulated
in a separate component of equity. On disposal or liquidation of a foreign operation, the cumulative amount of exchange differences relating
to that foreign operation is reclassified from equity and included in determining the profit or loss arising on disposal or liquidation.
(N)Provisions and contingent liabilities
Provisions are recognised in respect of present obligations arising from past events where it is probable that outflows of resources will be
required to settle the obligations and they can be reliably estimated.
Contingent liabilities are possible obligations whose existence depends on the outcome of uncertain future events or those present obligations
where the outflows of resources are uncertain or cannot be measured reliably. Contingent liabilities are not recognised in the financial
statements but are disclosed unless they are remote.
Provision is made for expected credit losses in respect of irrevocable undrawn loan commitments and financial guarantee contracts
(see (H) above).
36
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 2: Accounting policies continued
(O)Share capital
Incremental costs directly attributable to the issue of new shares or options or to the acquisition of a business are shown in equity as a
deduction, net of tax, from the proceeds. Dividends paid on the Group’s ordinary shares are recognised as a reduction in equity in the period in
which they are paid.
(P)Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash and non-mandatory deposits held with central banks,
mandatory deposits held with central banks in demand accounts and amounts due from banks with an original maturity of less than three
months that are available to finance the Group’s day-to-day operations.
(Q)Investment in subsidiaries
Investments in subsidiaries are carried at historical cost, less any provisions for impairment.
Note 3: Critical accounting judgements and key sources of estimation uncertainty
The preparation of the Group’s financial statements in accordance with IFRS Accounting Standards requires management to make judgements,
estimates and assumptions in applying the accounting policies that affect the reported amounts of assets, liabilities, income and expenses. Due
to the inherent uncertainty in making estimates, actual results reported in future periods may be based upon amounts which differ from those
estimates. Estimates, judgements and assumptions are continually evaluated and are based on historical experience and other factors,
including expectations of future events that are believed to be reasonable under the circumstances. In preparing the financial statements, the
Group has considered the impact of climate-related risks on its financial position and performance. While the effects of climate change
represent a source of uncertainty, the Group does not consider there to be a material impact on its judgements and estimates from the
physical, transition and other climate-related risks in the short term.
The significant judgements, apart from those involving estimation, made by management in applying the Group’s accounting policies in these
financial statements (critical judgements) and the key sources of estimation uncertainty that may have a significant risk of causing a material
adjustment to the carrying amount of assets and liabilities within the next financial year (key sources of estimation uncertainty), which
together are considered critical to the Group’s results and financial position, are as follows:
Uncertain tax positions (note 12)
Fair value of financial instruments (note 14)
Allowance for expected credit losses (note 17)
Regulatory and legal provisions (note 25)
Note 4: Net interest income
2024
£m
2023
£m
Interest income:
Loans and advances to banks and customers
14,233
11,582
Debt securities
101
117
Financial assets held at amortised cost
14,334
11,699
Total interest income1
14,334
11,699
Interest expense:
Deposits from banks and customer deposits
(8,384)
(6,787)
Repurchase agreements
(1,521)
(1,404)
Debt securities in issue at amortised cost2
(262)
(523)
Lease liabilities
(11)
(12)
Subordinated liabilities
(109)
(102)
Total interest expense
(10,287)
(8,828)
Net interest income
4,047
2,871
1Includes £41 million (2023: £32 million) in respect of interest income on finance lease receivables.
2The impact of the Group’s hedging arrangements is included on this line.
Net interest income also includes a credit of £6 million (2023: credit of £8 million) transferred from the cash flow hedging reserve (see note 28).
37
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 5: Net fee and commission income
2024
£m
2023
£m
Fee and commission income:
Current accounts
202
195
Credit and debit card fees
428
420
Other
60
71
Total fee and commission income
690
686
Fee and commission expense
(405)
(324)
Net fee and commission income
285
362
Fees and commissions which are an integral part of the effective interest rate form part of net interest income shown in note 4. Fees and
commissions relating to instruments that are held at fair value through profit or loss are included within net trading income shown in note 6.
In determining the disaggregation of fees and commissions the Group has considered how the nature, amount, timing and uncertainty of
revenue and cash flows are affected by economic factors, including those that are impacted by climate-related factors. It has determined that
the above disaggregation by product type provides useful information that does not aggregate items that have substantially different
characteristics.
At 31 December 2024, the Group held on its balance sheet £42 million (31 December 2023 : £38 million) in respect of services provided to
customers. There were no unsatisfied performance obligations at 31 December 2023 or 31 December 2024.
The most significant performance obligations undertaken by the Group are in respect of current accounts, the provision of other banking
services for commercial customers and credit and debit card services.
In respect of current accounts, the Group receives fees for the provision of bank account and transaction services such as ATM services, fund
transfers, overdraft facilities and other value-added offerings.
For commercial customers, alongside its provision of current accounts, the Group provides other corporate banking services including factoring
and commitments to provide loan financing. Loan commitment fees are included in fees and commissions where the loan is not expected to be
drawn down by the customer.
The Group receives interchange and merchant fees, together with fees for overseas use and cash advances, for provision of card services to
cardholders and merchants.
Note 6: Net trading income (losses)
2024
£m
2023
£m
Net  gains (losses) on financial assets and liabilities at fair value through profit or loss:
Net  gains (losses) on financial instruments held for trading
61
(88)
Net gains on other financial instruments mandatorily held at fair value through profit or loss
14
8
75
(80)
Foreign exchange and other
11
47
Net trading income (losses)
86
(33)
38
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 7: Other operating income
2024
£m
2023
£m
Liability management
100
Intercompany recharges and other
97
91
Total other operating income
97
191
Note 8: Operating expenses
2024
£m
2023
£m
Staff costs:
Salaries and social security costs1
886
886
Pensions and other retirement benefit schemes
171
179
1,057
1,065
Premises and equipment costs
189
200
Depreciation and amortisation2
269
274
Regulatory and legal provisions (note 25)
116
89
Amounts payable to fellow Lloyds Banking Group undertakings and other
1,746
1,731
Total operating expenses
3,377
3,359
1Including social security costs of £90 million ( 2023: £84 million). Also includes amounts related to the Group’s share-based payment schemes (see note 9).
2Including depreciation in respect of premises £37 million ( 2023: £44 million), equipment £26 million ( 2023: £29 million) and right-of-use assets £64 million (2023: £74 million).
Average headcount
The average number of persons on a headcount basis employed by the Group during the year was as follows:
2024
2023
UK
20,293
21,918
Overseas
380
388
Total
20,673
22,306
The majority of the Group’s staff are contractually employed by the Bank’s parent company, HBOS plc.
Note 9: Share-based payments
During the year ended 31 December 2024 Lloyds Banking Group plc operated a number of share-based payment schemes for which employees
of the Bank of Scotland Group were eligible and all of which are mainly equity settled. Details of all schemes operated by Lloyds Banking Group
are set out below; these are managed and operated on a Lloyds Banking Group-wide basis. The amount charged to the Group’s income
statement in respect of Lloyds Banking Group share-based payment schemes, and which is included within staff costs (note 8), was £40 million
( 2023 : £59 million).
During the year ended 31 December 2024 the Lloyds Banking Group operated the following share-based payment schemes, all of which are
mainly equity settled.
Lloyds Banking Group Performance Share plan
The Lloyds Banking Group operates a Group Performance Share plan that is part equity settled. Bonuses in respect of employee service in 2024
have been recognised in the charge in line with the proportion of the deferral period completed.
Save-As-You-Earn schemes
Eligible employees may enter into contracts through the Save-As-You-Earn (SAYE) schemes to save up to £500 per month and, at the expiry of
a fixed term of three years, have the option to use these savings within six months of the expiry of the fixed term to acquire shares in the
Group at a discounted price of no less than 90 per cent of the market price at the start of the invitation period.
39
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 9: Share-based payments continued
Movements in the number of share options outstanding under the SAYE schemes are set out below:
2024
2023
Number
of options
Weighted
average
exercise price
(pence)
Number
of options
Weighted
average
exercise price
(pence)
Outstanding at 1 January
1,311,205,148
31.70
1,256,918,075
31.30
Granted
200,820,157
52.35
287,984,574
38.55
Exercised
(663,187,372)
24.60
(164,709,399)
38.55
Forfeited
(17,375,716)
39.01
(12,862,726)
31.78
Cancelled
(27,852,684)
40.70
(45,807,000)
37.65
Expired
(5,984,747)
35.40
(10,318,376)
38.25
Outstanding at 31 December
797,624,786
42.30
1,311,205,148
31.70
Exercisable at 31 December
955,281
24.25
410,368
39.87
The weighted average share price at the time that the options were exercised during 2024 was £0.47 (2023: £0.48). The weighted average
remaining contractual life of options outstanding at the end of the year was 1.85 years (2023 : 1.58 years).
The weighted average fair value of SAYE options granted during 2024 was £0.09 (2023: £0.09). The fair values of the SAYE options have been
determined using a standard Black-Scholes model.
Other share option plans
Executive Share Plans – buyout and retention awards
Share options may be granted to senior employees under the Lloyds Banking Group Executive Share Plan 2003, Lloyds Banking Group
Executive Group Ownership Share Plan and Deferred Bonus Scheme 2021 specifically to facilitate recruitment (to compensate new recruits for
any lost share awards), and also to make grants to key individuals for retention purposes. In some instances, grants may be made subject to
individual performance conditions.
Participants are not entitled to any dividends paid during the vesting period.
2024
2023
Number
of Options
Weighted
average
exercise price
(pence)
Number
of Options
Weighted
average
exercise price
(pence)
Outstanding at 1 January
26,131,255
Nil
20,466,471
Nil
Granted
768,170
Nil
15,198,717
Nil
Exercised
(10,815,436)
Nil
(8,739,497)
Nil
Vested
Nil
(765,247)
Nil
Forfeited
(488,091)
Nil
(8,216)
Nil
Lapsed
(16,901)
Nil
(20,973)
Nil
Outstanding at 31 December
15,578,997
Nil
26,131,255
Nil
Exercisable at 31 December
988,243
Nil
1,148,770
Nil
The weighted average fair value of options granted in the year was £0.46 (2023: £0.41). The fair values of options granted have been
determined using a standard Black-Scholes model. The weighted average share price at the time that the options were exercised during 2024
was £0.53 (2023: £0.46). The weighted average remaining contractual life of options outstanding at the end of the year was 6.2 years (2023:
6.3 years ).
Included in the above are awards to the Group Chief Executive.
40
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 9: Share-based payments continued
Charlie Nunn joined the Group on 16 August 2021 as Group Chief Executive. He was granted deferred share awards over 8,301,708 shares to
replace unvested awards from his former employer, HSBC, that were forfeited as a result of him joining the Lloyds Banking Group.
2024
Number of
options
2023
Number
of options
Outstanding at 1 January
5,337,899
6,585,447
Exercised
(1,368,990)
(1,247,548)
Outstanding at 31 December
3,968,909
5,337,899
Other share plans
Lloyds Banking Group Executive Group Ownership Share Plan
The plan, introduced in 2006, is aimed at delivering shareholder value by linking the receipt of shares to an improvement in the performance of
the Lloyds Banking Group over a three-year period. Awards are made within limits set by the rules of the plan, with the limits determining the
maximum number of shares that can be awarded equating to three times annual salary. In exceptional circumstances this may increase to four
times annual salary.
The Executive Group Ownership awards were replaced by Long Term Share Plan awards in 2021.
2024
Number of
shares
2023
Number of
shares
Outstanding at 1 January
39,804,293
202,394,509
Vested
(18,490,246)
(66,555,435)
Forfeited
(33,055)
(96,034,781)
Dividend award
842,202
Outstanding at 31 December
22,123,194
39,804,293
Lloyds Banking Group Long Term Share Plan
The plan, approved at the 2020 AGM and introduced in 2021, replaced the Lloyds Banking Group Executive Group Ownership Share Plan and is
intended to provide alignment to the Group’s aim of delivering sustainable returns to shareholders, supported by its values and behaviours.
The awards in respect of the 2022 grant are due to vest in 2025 at a rate of 100 per cent.
2024
Number of
shares
2023
Number of
shares
Outstanding at 1 January
262,409,389
171,947,743
Granted
108,551,439
Vested
(53,608,504)
Forfeited
(12,921,590)
(18,089,793)
Outstanding at 31 December
195,879,295
262,409,389
The weighted average fair value of awards granted in the year was £nil (2023: £0.42).
Lloyds Banking Group Long Term Incentive Plan
The plan, approved at the 2023 AGM and introduced in 2024, replaced the Long Term Share Plan and is intended to deliver stronger alignment
between variable reward outcomes and the creation of shareholder value through the delivery of our strategy and the deepening of our
relationships with our customers.
The awards in respect of the 2024 grant are due to vest in 2027. Details in relation to the plan are provided in the directors’ remuneration
report.
2024
Number
of shares
2023
Number
of shares
Outstanding at 1 January
Granted
75,063,395
Outstanding at 31 December
75,063,395
The weighted average fair value of awards granted in the year was £0.30 (2023: £nil).
41
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 9: Share-based payments continued
Executive Share Plans – buyout and retention awards
Share awards in the form of conditional shares may be granted to senior employees under the Lloyds Banking Group Executive Group
Ownership Share Plan and Deferred Bonus Scheme 2021 specifically to facilitate recruitment (to compensate new recruits for any lost share
awards), and also to make grants to key individuals for retention purposes. In some instances, grants may be made subject to individual
performance conditions.
Participants are not entitled to any dividends paid during the vesting period.
2024
2023
Number
of Shares
Number
of Shares
Outstanding at 1 January
Granted
3,593,397
Vested
(728,370)
Outstanding at 31 December
2,865,027
The weighted average fair value of awards granted in the year was £0.51 (2023: £nil).
Assumptions at 31 December 2024
The fair value calculations at 31 December 2024 for grants made in the year, using Black-Scholes models and Monte Carlo simulation, are based
on the following assumptions:
SAYE
Executive
Option Plans
Executive
Share Plans
Long Term Share
Plan
Weighted average risk-free interest rate
3.58%
4.43%
4.35%
4.07%
Weighted average expected life
3.3 years
1.6 years
1.3 years
4.4 years
Weighted average expected volatility
25%
24%
23%
29%
Weighted average expected dividend yield
6.0%
7.0%
7.0%
7.0%
Weighted average share price
£0.58
£0.52
£0.56
£0.48
Weighted average exercise price
£0.52
Nil
Nil
Nil
Expected volatility is a measure of the amount by which the Lloyds Banking Group’s shares are expected to fluctuate during the life of an
option. The expected volatility is estimated based on the historical volatility of the closing daily share price over the most recent period that is
commensurate with the expected life of the option. The historical volatility is compared to the implied volatility generated from market traded
options in the Lloyds Banking Group’s shares to assess the reasonableness of the historical volatility and adjustments made where appropriate.
Share Incentive Plans
Matching shares
The Lloyds Banking Group undertakes to match shares purchased by employees up to the value of £45 per month; these matching shares are
held in trust for a mandatory period of three years on the employee’s behalf, during which period the employee is entitled to any dividends
paid on such shares. The award is subject to a non-market based condition: if an employee leaves within this three-year period for other than a
‘good’ reason, all of the matching shares are forfeited. Similarly, if the employees sell their purchased shares within three years, their matching
shares are forfeited.
The number of shares awarded relating to matching shares in 2024 was 38,464,042 (2023: 43,945,238), with an average fair value of £0.53
(2023: £0.46), based on market prices at the date of award.
Fixed share awards
Fixed share awards were introduced in 2014 in order to ensure that total fixed remuneration is commensurate with role and to provide a
competitive reward package for certain Lloyds Banking Group employees, with an appropriate balance of fixed and variable remuneration, in
line with regulatory requirements. The fixed share awards are delivered in Lloyds Banking Group plc shares, and are released over three years
with one third being released each year following the year of award. The number of shares purchased in relation to fixed share awards in 2024
was 1,541,751 (2023: 1,790,243) with an average fair value of £0.55 (2023: £0.46) based on market prices at the date of the award.
The fixed share award is not subject to any performance conditions, performance adjustment or clawback. On an employee leaving the Lloyds
Banking Group, there is no change to the timeline for which shares will become unrestricted.
Since the beginning of 2023 the number of recipients of these awards has been reduced to the executive directors only.
Free shares
An award of shares may be made annually to employees up to a maximum of £3,600. The shares awarded are held in trust for a mandatory
period of three years on the employee’s behalf, during which period the employee is entitled to any dividends paid on such shares. The award is
subject to a non-market based condition. If an employee leaves the Group within this three-year period for other than a ‘good’ reason, all of
the shares awarded will be forfeited.
There have not been any awards made since 2021.
42
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 10: Auditors’ remuneration
Fees payable to the Bank’s auditors are included within other operating expenses and are as follows:
2024
£m
2023
£m
Fees payable for the:
– the audit of the Bank’s current year Annual Report
3.8
3.7
– the audits of the Bank’s subsidiaries
1.6
1.6
– total audit fees in respect of the statutory audit of Group entities1
5.4
5.3
– services normally provided in connection with statutory and regulatory filings or engagements
0.2
0.1
Total audit fees2
5.6
5.4
Other audit-related fees2
All other fees2
0.4
0.4
Total non-audit services3
0.4
0.4
Total fees payable to the Bank’s auditors by the Group
6.0
5.8
1As defined by the Financial Reporting Council (FRC).
2As defined by the Securities and Exchange Commission (SEC).
3As defined by the SEC. Total non-audit services as defined by the FRC include all fees other than audit fees in respect of the statutory audit of Group entities. These fees totalled
£0.6 million (2023: £0.5 million).
The following types of services are included in the categories listed above:
Audit fees: This category includes fees in respect of the audit of the Group’s annual financial statements and other services in connection with
regulatory filings.
Other audit-related fees: This category includes fees in respect of services for assurance and related services that are reasonably related to the
performance of the audit or review of the financial statements, for example acting as reporting accountants in respect of debt prospectuses
required by the Listing Rules.
All other fees: This category includes other assurance services not related to the performance of the audit or review of the financial
statements, for example, the review of controls operated by the Group on behalf of a third party. The auditors are not engaged to provide tax
services.
It is the Group’s policy to use the auditors only on non-audit assignments in cases where their knowledge of the Group means that it is neither
efficient nor cost effective to employ another firm of accountants.
The Group has procedures that are designed to ensure auditor independence, including prohibiting certain non-audit services. All audit and
non-audit assignments must be pre-approved by the Lloyds Banking Group Audit Committee on an individual engagement basis; for certain
types of non-audit engagements where the fee is ‘de minimis’ the Lloyds Banking Group Audit Committee has pre-approved all assignments
subject to confirmation by management. On a quarterly basis, the Lloyds Banking Group Audit Committee receives and reviews a report
detailing all pre-approved services and amounts paid to the auditors for such pre-approved services.
Note 11: Impairment
Year ended 31 December 2024
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
In respect of:
Loans and advances to customers
(139)
(222)
470
109
Due from fellow Lloyds Banking Group undertakings
(4)
(4)
Financial assets at amortised cost
(143)
(222)
470
105
Loan commitments and financial guarantees
(10)
(4)
(14)
Total impairment (credit) charge
(153)
(226)
470
91
Year ended 31 December 2023
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
In respect of:
Loans and advances to customers
101
(240)
(185)
(324)
Due from fellow Lloyds Banking Group undertakings
(8)
(8)
Financial assets at amortised cost
93
(240)
(185)
(332)
Loan commitments and financial guarantees
19
(5)
(1)
13
Total impairment charge (credit)
112
(245)
(186)
(319)
43
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 12: Tax
Analysis of tax expense for the year
2024
£m
2023
£m
UK corporation tax:
Current tax on profit for the year
(188)
3
Adjustments in respect of prior years
(11)
18
Current tax credit (expense)
(199)
21
Deferred tax:
Current year
(50)
(37)
Adjustments in respect of prior years
13
Deferred tax expense
(37)
(37)
Tax expense
(236)
(16)
Factors affecting the tax expense for the year
The UK corporation tax rate for the year was 25.0 per cent (2023 : 23.5 per cent). The increase in applicable tax rate from 2023 relates to the
change in statutory tax rate effective from 1 April 2023. An explanation of the relationship between tax expense and accounting profit is set
out below.
2024
£m
2023
£m
Profit before tax
1,047
351
UK corporation tax thereon
(262)
(82)
Impact of surcharge on banking profits
(22)
(2)
Non-deductible costs: conduct charges
5
(13)
Non-deductible costs: bank levy
(14)
(13)
Other non-deductible costs
(9)
(17)
Non-taxable income
8
23
Tax relief on coupons on other equity instruments
51
44
Tax-exempt gains on disposals
5
26
Adjustments in respect of prior years
2
18
Tax expense
(236)
(16)
On 11 July 2023, the Government enacted its legislation implementing the G20-OECD Inclusive Framework Pillar 2 rules in the UK, including a
Qualified Domestic Minimum Top-Up Tax rule. This legislation seeks to ensure that UK-headquartered multinational enterprises pay a minimum
tax rate of 15 per cent on UK and overseas profits arising after 31 December 2023. No provision for Pillar 2 current tax is included in tax expense
for the period because Lloyds Banking Group plc, the Group’s ultimate parent entity, will bear the cost of any Pillar 2 income taxes payable in
respect of 2024 on behalf of its subsidiaries.
44
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 12: Tax continued
Deferred tax
The Group’s and the Bank’s deferred tax assets and liabilities are as follows:
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Statutory position
Deferred tax assets
1,875
1,911
1,886
1,932
Deferred tax liabilities
Net deferred tax asset at 31 December
1,875
1,911
1,886
1,932
Tax disclosure
Deferred tax assets
1,962
2,017
1,929
1,977
Deferred tax liabilities
(87)
(106)
(43)
(45)
Net deferred tax asset at 31 December
1,875
1,911
1,886
1,932
The statutory position reflects the deferred tax assets and liabilities as disclosed in the consolidated and the Bank balance sheet and takes into
account the ability of the Group and the Bank to net assets and liabilities where there is a legally enforceable right of offset. The tax disclosure
of deferred tax assets and liabilities ties to the amounts outlined in the tables below which splits the deferred tax assets and liabilities by type,
before such netting.
Movements in deferred tax assets and liabilities (before taking into consideration the offsetting of balances within the same taxing jurisdiction)
can be summarised as follows:
The Group
Deferred tax assets
Tax losses
£m
Property,
plant and
equipment
£m
Provisions
£m
Pension
liabilities
£m
Share-
based
payments
£m
Derivatives
£m
Other
temporary
differences
£m
Total
£m
At 1 January 2023
1,853
78
95
4
26
7
2,063
Credit (charge) to the income statement
4
(46)
(13)
5
1
(1)
(50)
Credit to other comprehensive income
4
4
At 31 December 2023
1,857
32
82
5
5
30
6
2,017
Credit (charge) to the income statement
5
(41)
(16)
(3)
(1)
(56)
Credit to other comprehensive income
1
1
At 31 December 2024
1,862
(9)
66
2
5
31
5
1,962
The Group
Deferred tax liabilities
Capitalised
software
enhancements
£m
Pension
assets
£m
Acquisition
fair value
£m
Derivatives
£m
Other
temporary
differences
£m
Total
£m
At 1 January 2023
(12)
(5)
(76)
(1)
(25)
(119)
Credit (charge) to the income statement
4
(9)
16
1
1
13
At 31 December 2023
(8)
(14)
(60)
(24)
(106)
Credit (charge) to the income statement
4
(1)
18
(2)
19
At 31 December 2024
(4)
(15)
(42)
(26)
(87)
45
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 12: Tax continued
The Bank
Deferred tax assets
Tax losses
£m
Property,
plant and
equipment
£m
Provisions
£m
Share-based
payments
£m
Derivatives
£m
Pension
liabilities
£m
Other
temporary
differences
£m
Total
£m
At 1 January 2023
1,824
89
73
4
26
4
2,020
Credit (charge) to the income statement
4
(47)
(9)
1
5
(1)
(47)
Charge to other comprehensive income
4
4
At 31 December 2023
1,828
42
64
5
30
5
3
1,977
Credit (charge) to the income statement
5
(39)
(11)
(3)
(48)
At 31 December 2024
1,833
3
53
5
30
2
3
1,929
The Bank
Deferred tax liabilities
Capitalised
software
enhancements
£m
Pension
assets
£m
Other
temporary
differences
£m
Total
£m
At 1 January 2023
(12)
(5)
(24)
(41)
Credit (charge) to the income statement
4
(9)
1
(4)
At 31 December 2023
(8)
(14)
(23)
(45)
Credit (charge) to the income statement
4
(1)
(1)
2
At 31 December 2024
(4)
(15)
(24)
(43)
At 31 December 2024 the Group carried deferred tax assets on its balance sheet of £ 1,875 million (2023 : £1,911 million) and the Bank carried
deferred tax assets of £1,886 million (2023: £1,932 million) principally relating to tax losses carried forward.
Estimation of income taxes includes the assessment of recoverability of deferred tax assets. Deferred tax assets are only recognised to the
extent that they are considered more likely than not to be recoverable based on existing tax laws and forecasts of future taxable profits
against which the underlying tax deductions can be utilised. The Group has recognised a deferred tax asset of £1,862 million (2023: £1,857
million) and the Bank £1,833 million ( 2023: £1,828 million) in respect of trading losses carried forward. Substantially all of these losses have
arisen in the Bank, and they will be utilised as taxable profits arise in future periods.
The Group’s expectations of future UK taxable profits require management judgement, and take into account the Group’s long-term financial
and strategic plans and anticipated future tax-adjusting items. In making this assessment, account is taken of business plans, the Board-
approved operating plan and the expected future economic outlook as set out in the strategic report, as well as the risks associated with future
regulatory, climate-related and other change, in order to produce a base case forecast of future UK taxable profits. Under current law there is
no expiry date for UK trading losses not yet utilised, and given the forecast of future profitability and the Group’s commitment to the UK
market, in management’s judgement it is more likely than not that the value of the losses will be recovered by the Group while still operating as
a going concern. Banking tax losses that arose before 1 April 2015 can only be used against 25 per cent of taxable profits arising after 1 April
2016, and they cannot be used to reduce the surcharge on banking profits. These restrictions in utilisation mean that the value of the deferred
tax asset in respect of tax losses is only expected to be fully recovered by 2033 (2023: 2034) in the base case forecast. It is possible that future
tax law changes could materially affect the timing of recovery and the value of these losses ultimately realised by the Group.
Deferred tax not recognised
Deferred tax assets of £2 million (2023: £24 million ) for the Group and the Bank have not been recognised in respect of £9 million of UK tax
losses and other temporary differences which can only be used to offset future capital gains. UK capital losses can be carried forward
indefinitely.
No deferred tax has been recognised in respect of foreign trade losses where it is not more likely than not that we will be able to utilise them in
future periods. Of the asset not recognised, £ 31 million for the Group and £nil for the Bank (2023: £33 million for the Group and £nil for the
Bank) relates to losses that will expire if not used within 20 years, and £nil for the Group and £ nil for the Bank (2023: £2 million for the Group
and £nil for the Bank) relates to losses with no expiry date.
As a result of parent company exemptions on dividends from subsidiaries and on capital gains on disposal there are no significant taxable
temporary differences associated with investments in subsidiaries, branches, associates and joint arrangements.
Critical accounting judgements and key sources of estimation uncertainty
Critical judgement:
The Group believes that its interpretation of the tax rules on group relief are correct
The Group has an open matter in relation to a claim for group relief of losses incurred in its former Irish banking subsidiary, which ceased
trading on 31 December 2010. In 2020, HMRC concluded its enquiry into the matter and issued a closure notice denying the group relief claim.
The Group appealed to the First Tier Tax Tribunal. The hearing took place in May 2023. In January 2025, the First Tier Tribunal concluded in
favour of HMRC. The Group believes it has applied the rules correctly and that the claim for group relief is correct. Having reviewed the
Tribunal’s conclusions and having taken appropriate advice, the Group intends to appeal the decision and does not consider this to be a case
where an additional tax liability will ultimately fall due. If the final determination of the matter by the judicial process is that HMRC’s position
is correct, management believes that this would result in an increase in current tax liabilities of approximately £195 million (including interest).
Following the First Tier Tax Tribunal outcome, the tax will be paid and recognised as a current tax asset, given the Group’s view that the tax
liability will not ultimately fall due. It is unlikely that any appeal hearing will be held before 2026, and final conclusion of the judicial process
may not be for several years.
There are a number of other open matters on which the Group is in discussions with HMRC (including the tax treatment of costs relating to
HBOS Reading) none of which is expected to have a material impact on the financial position of the Group.       
46
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 13: Measurement basis of financial assets and liabilities
The accounting policies in note 2 describe how different classes of financial instruments are measured, and how income and expenses,
including fair value gains and losses, are recognised. The following table analyses the carrying amounts of the financial assets and liabilities by
category and by balance sheet heading.
Derivatives
designated
as hedging
instruments
£m
Mandatorily held at fair
value through profit or loss
Designated
at fair value
through
profit or loss
£m
Held at
amortised
cost
£m
Total
£m
The Group
Held for
trading
£m
Other
£m
At 31 December 2024
Financial assets
Cash and balances at central banks
2,853
2,853
Financial assets at fair value through profit or loss
278
278
Derivative financial instruments
739
2,598
3,337
Loans and advances to banks
103
103
Loans and advances to customers
300,789
300,789
Debt securities
1,350
1,350
Due from fellow Lloyds Banking Group undertakings
16,964
16,964
Financial assets at amortised cost
319,206
319,206
Other
47
47
Total financial assets
739
2,598
278
322,106
325,721
Financial liabilities
Deposits from banks
179
179
Customer deposits
165,053
165,053
Repurchase agreements
22,168
22,168
Due to fellow Lloyds Banking Group undertakings
109,907
109,907
Financial liabilities at fair value through profit or loss
22
22
Derivative financial instruments
139
3,364
3,503
Notes in circulation
2,121
2,121
Debt securities in issue at amortised cost
8,654
8,654
Other
488
488
Subordinated liabilities
1,533
1,533
Total financial liabilities
139
3,364
22
310,103
313,628
Offsetting of financial assets and liabilities
Related amounts where set off in the balance
sheet not permitted1
Potential
net amounts
if offset
of related
amounts
permitted
£m
Gross
amounts
of assets and
liabilities
£m
Amount
offset
in the
balance
sheet2
£m
Net amounts
presented in
the balance
sheet
£m
Cash
collateral
(received)/
pledged
£m
Non-cash
collateral
(received)/
pledged
£m
Master
netting and
similar
agreements
£m
At 31 December 2024
Derivative assets
3,337
3,337
(172)
(2)
(2,224)
939
Derivative liabilities
(3,503)
(3,503)
190
25
2,224
(1,064)
Net position
(166)
(166)
18
23
(125)
Non-trading reverse repurchase agreements
Non-trading repurchase agreements
(22,168)
(22,168)
22,168
Net position
(22,168)
(22,168)
22,168
1The Group enters into derivatives and repurchase and reverse repurchase agreements with various counterparties which are governed by industry standard master netting
agreements. The Group holds and provides cash and securities collateral in respect of derivative transactions covered by these agreements. The right to set off balances under these
master netting agreements or to set off cash and securities collateral only arises in the event of non-payment or default and, as a result, these arrangements do not qualify for
offsetting under IAS 32.
2The amounts offset in the balance sheet as shown above meet the criteria for offsetting under IAS 32.
The format of the table above has been updated to give a clearer view of the net exposures of the Group.
47
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 13: Measurement basis of financial assets and liabilities continued
Derivatives
designated
as hedging
instruments
£m
Mandatorily held at fair
value through profit or loss
Designated
at fair value
through
profit or loss
£m
Held at
amortised
cost
£m
Total
£m
The Group
Held for
trading
£m
Other
£m
At 31 December 2023
Financial assets
Cash and balances at central banks
3,009
3,009
Financial assets at fair value through profit or loss
266
266
Derivative financial instruments
30
2,820
2,850
Loans and advances to banks
206
206
Loans and advances to customers
292,470
292,470
Debt securities
1,696
1,696
Due from fellow Lloyds Banking Group undertakings
16,773
16,773
Financial assets at amortised cost
311,145
311,145
Other
51
51
Total financial assets
30
2,820
266
314,205
317,321
Financial liabilities
Deposits from banks
179
179
Customer deposits
161,946
161,946
Repurchase agreements
30,397
30,397
Due to fellow Lloyds Banking Group undertakings
95,098
95,098
Financial liabilities at fair value through profit or loss
23
23
Derivative financial instruments
644
3,784
4,428
Notes in circulation
1,392
1,392
Debt securities in issue at amortised cost
8,610
8,610
Other
554
554
Subordinated liabilities
1,532
1,532
Total financial liabilities
644
3,784
23
299,708
304,159
Offsetting of financial assets and liabilities
Related amounts where set off in the balance
sheet not permitted1
Potential
net amounts
if offset
of related
amounts
permitted
£m
Gross
amounts of
assets and
liabilities
£m
Amount
offset in
the balance
sheet2
£m
Net amounts
presented in
the balance
sheet
£m
Cash
collateral
(received)/
pledged
£m
Non-cash
collateral
(received)/
pledged
£m
Master
netting and
similar
agreements
£m
At 31 December 2023
Derivative assets
2,850
2,850
(171)
(2,422)
257
Derivative liabilities
(4,428)
(4,428)
1,763
65
2,422
(178)
Net position
(1,578)
(1,578)
1,592
65
79
Non-trading reverse repurchase agreements
Non-trading repurchase agreements
(30,397)
(30,397)
30,397
Net position
(30,397)
(30,397)
30,397
1The Group enters into derivatives and repurchase and reverse repurchase agreements with various counterparties which are governed by industry standard master netting
agreements. The Group holds and provides cash and securities collateral in respect of derivative transactions covered by these agreements. The right to set off balances under these
master netting agreements or to set off cash and securities collateral only arises in the event of non-payment or default and, as a result, these arrangements do not qualify for
offsetting under IAS 32.
2The amounts offset in the balance sheet as shown above meet the criteria for offsetting under IAS 32.
The format of the table above has been updated to give a clearer view of the net exposures of the Group.
48
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 13: Measurement basis of financial assets and liabilities continued
Derivatives
designated
as hedging
instruments
£m
Mandatorily held at fair
value through profit or loss
Held at
amortised
cost
£m
Total
£m
The Bank
Held for
trading
£m
Other
£m
At 31 December 2024
Financial assets
Cash and balances at central banks
2,853
2,853
Financial assets at fair value through profit or loss
117
117
Derivative financial instruments
739
2,598
3,337
Loans and advances to banks
78
78
Loans and advances to customers
294,782
294,782
Debt securities
1,350
1,350
Due from fellow Lloyds Banking Group undertakings
18,896
18,896
Financial assets at amortised cost
315,106
315,106
Other
47
47
Total financial assets
739
2,598
117
318,006
321,460
Financial liabilities
Deposits from banks
179
179
Customer deposits
165,053
165,053
Repurchase agreements
22,168
22,168
Due to fellow Lloyds Banking Group undertakings
107,189
107,189
Derivative financial instruments
139
3,227
3,366
Notes in circulation
2,121
2,121
Debt securities in issue at amortised cost
8,077
8,077
Other
488
488
Subordinated liabilities
1,533
1,533
Total financial liabilities
139
3,227
306,808
310,174
At 31 December 2023
Financial assets
Cash and balances at central banks
3,009
3,009
Financial assets at fair value through profit or loss
111
111
Derivative financial instruments
30
2,820
2,850
Loans and advances to banks
180
180
Loans and advances to customers
286,187
286,187
Debt securities
1,696
1,696
Due from fellow Lloyds Banking Group undertakings
20,921
20,921
Financial assets at amortised cost
308,984
308,984
Other
51
51
Total financial assets
30
2,820
111
312,044
315,005
Financial liabilities
Deposits from banks
179
179
Customer deposits
161,946
161,946
Repurchase agreements
30,397
30,397
Due to fellow Lloyds Banking Group undertakings
94,394
94,394
Derivative financial instruments
644
3,653
4,297
Notes in circulation
1,392
1,392
Debt securities in issue at amortised cost
7,992
7,992
Other
554
554
Subordinated liabilities
1,532
1,532
Total financial liabilities
644
3,653
298,386
302,683
49
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 14: Fair values of financial assets and liabilities
At 31 December 2024 , the carrying value of the Group’s financial instrument assets held at fair value was £3,615 million (2023:£3,116 million ),
and its financial instrument liabilities held at fair value was £3,525 million (2023: £4,451 million). The carrying value of the Bank’s financial
instrument assets held at fair value was £3,454 million (2023: £2,961 million), and financial instrument liabilities was £3,366 million (2023:
£4,297 million).
(1)Fair value measurement
Fair value is the price that would be received on sale of an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. It is a measure as at a specific date and may be significantly different from the amount which will
actually be paid or received on maturity or settlement date.
Wherever possible, fair values have been calculated using unadjusted quoted market prices in active markets for identical instruments to those
held by the Group. Where quoted market prices are not available, or are unreliable because of poor liquidity, fair values have been determined
using valuation techniques which, to the extent possible, use market observable inputs, but in some cases use non-market observable inputs.
Valuation techniques used include discounted cash flow analysis and pricing models and, where appropriate, comparison to instruments with
characteristics similar to those of the instruments held by the Group. The Group measures valuation adjustments for its derivative exposures on
the same basis as the derivatives are managed.
The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks,
items in the course of collection from banks, items in course of transmission to banks and notes in circulation.
Because a variety of estimation techniques are employed and significant estimates made, comparisons of fair values between financial
institutions may not be meaningful. Readers of these financial statements are thus advised to use caution when using this data to evaluate the
Group’s financial position.
Fair value information is not provided for items that are not financial instruments or for other assets and liabilities which are not carried at fair
value in the Group’s consolidated balance sheet. These items include intangible assets, property, plant and equipment, and shareholders’
equity. These items are material and accordingly the Group believes that any fair value information presented would not represent the
underlying value of the Group.
Valuation control framework
The key elements of the control framework for the valuation of financial instruments include model validation, product implementation review
and independent price verification. These functions are carried out by appropriately skilled risk and finance teams, independent of the business
area responsible for the products.
Model validation covers both qualitative and quantitative elements relating to new models. In respect of new products, a product
implementation review is conducted pre and post-trading. Pre-trade testing ensures that the new model is integrated into the Group’s systems
and that the profit and loss and risk reporting are consistent throughout the trade lifecycle. Post-trade testing examines the explanatory power
of the implemented model, actively monitoring model parameters and comparing in-house pricing to external sources. Independent price
verification procedures cover financial instruments carried at fair value and are performed at a minimum on a monthly basis. Valuation
differences in breach of established thresholds are escalated to senior management. The results from independent pricing and valuation
reserves are reviewed monthly by senior management.
Formal committees, consisting of senior risk, finance and business management, meet at least quarterly to discuss and approve valuations in
more judgemental areas, in particular for structured credit, derivatives and the credit valuation adjustment (CVA), funding valuation
adjustment (FVA) and other valuation adjustments.
Valuation of financial assets and liabilities
Assets and liabilities carried at fair value or for which fair values are disclosed have been classified into three levels according to the quality and
reliability of information used to determine the fair values.
Level 1
Level 1 fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities. Products
classified as level 1 predominantly comprise government securities.
Level 2
Level 2 valuations are those where quoted market prices are not available, for example where the instrument is traded in a market that is not
considered to be active or valuation techniques are used to determine fair value and where these techniques use inputs that are based
significantly on observable market data. Examples of such financial instruments include most over-the-counter derivatives, financial institution
issued securities, certificates of deposit and certain asset-backed securities.
Level 3
Level 3 portfolios are those where at least one input which could have a significant effect on the instrument’s valuation is not based on
observable market data. Certain of the Group’s loans and advances recognised at fair value and derivatives are also classified as level 3.
Transfers in or out of the level 3 portfolio arise when inputs that could have a significant impact on the instrument’s valuation become
unobservable or observable, or where an unobservable input becomes significant or insignificant to an instrument’s value.
50
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 14: Fair values of financial assets and liabilities continued
(2)Financial assets and liabilities carried at fair value
(A)Financial assets (excluding derivatives)
Valuation hierarchy
At 31 December 2024, the financial assets (excluding derivatives) carried at fair value totalled £278 million for the Group and £117 million for
the Bank ( 2023 (£266 million for the Group and £111 million for the Bank ). The table below analyses these financial assets by balance sheet
classification, asset type and valuation methodology (level 1, 2 or 3, as described above ). The fair value measurement approach is recurring in
nature. There were no significant transfers between level 1 and 2 during the year.
2024
2023
The Group
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Loans and advances to customers classified as financial
assets at fair value through profit or loss
278
278
266
266
2024
2023
The Bank
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Loans and advances to customers classified as financial
assets at fair value through profit or loss
117
117
111
111
Movements in level 3 portfolio
The table below analyses movements in level 3 financial assets (excluding derivatives) at fair value, recurring basis.
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
At 1 January
266
291
111
113
Gains (losses) recognised in the income statement within other income
41
(1)
7
2
Purchases/increases to customer loans
4
4
Sales/repayments of customer loans
(33)
(24)
(5)
(4)
At 31 December
278
266
117
111
Gains (losses) recognised in the income statement, within other income, relating to the
change in fair value of those assets held at 31 December
36
7
3
Valuation methodology for financial assets (excluding derivatives)
Loans and advances to customers
The fair value of these assets is determined using discounted cash flow techniques. The discount rates are derived from market observable
interest rates, a risk margin that reflects loan credit ratings and an incremental illiquidity premium based on historical spreads at origination on
similar loans.
(B)Financial liabilities (excluding derivatives)
Valuation hierarchy
At 31 December 2024, the Group’s financial liabilities (excluding derivatives) carried at fair value, comprised its financial liabilities at fair value
through profit or loss and totalled £22 million (2023: £23 million). The table below analyses these financial liabilities by balance sheet
classification and valuation methodology (level 1, 2 or 3, as described on page 49). The fair value measurement approach is recurring in nature.
There were no significant transfers between level 1 and 2 during the year.
2024
2023
The Group
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Debt securities in issue designated at fair value through
profit or loss
22
22
23
23
Movements in level 3 portfolio
The table below analyses movements in the level 3 financial liabilities (excluding derivatives) at fair value portfolio.
The Group
2024
£m
2023
£m
At 1 January
23
26
Gains (losses) recognised in the income statement within other income
3
(1)
Redemptions
(4)
(2)
At 31 December
22
23
Gains recognised in the income statement, within other income, relating to the change in fair value of those liabilities held at
31 December
3
(1)
51
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 14: Fair values of financial assets and liabilities continued
(C)Derivatives
Valuation hierarchy
All of the Group’s derivative assets and liabilities are carried at fair value. At 31 December 2024, such assets totalled £3,337 million for the
Group and the Bank (2023:£2,850 million for the Group and £2,850 million for the Bank) and liabilities totalled £3,503 million for the Group
and £3,366 million for the Bank (2023: £4,428 million for the Group and £4,297 million for the Bank). The table below analyses these derivative
balances by valuation methodology (level 1, 2 or 3, as described on page 49). The fair value measurement approach is recurring in nature. There
were no significant transfers between level 1 and level 2 during the year.
2024
2023
The Group
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Derivative assets
3,337
3,337
2,850
2,850
Derivative liabilities
(3,364)
(139)
(3,503)
(4,296)
(132)
(4,428)
2024
2023
The Bank
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Derivative assets
3,337
3,337
2,850
2,850
Derivative liabilities
(3,366)
(3,366)
(4,297)
(4,297)
Movements in level 3 portfolio
The table below analyses movements in level 3 derivative assets and liabilities carried at fair value.
2024
2023
The Group
Derivative
assets
£m
Derivative
liabilities
£m
Derivative
assets
£m
Derivative
liabilities
£m
At 1 January
(132)
(150)
Losses recognised in the income statement within other income
(32)
3
Redemptions
25
15
At 31 December
(139)
(132)
Losses recognised in the income statement, within other income, relating to the change in
fair value of those assets or liabilities held at 31 December
(27)
2
Valuation methodology for derivatives
The Group’s derivatives are valued using techniques including discounted cash flow and options pricing models, as appropriate. The types of
derivatives classified as level 2 and the valuation techniques used include:
Interest rate swaps which are valued using discounted cash flow models; the most significant inputs into those models are interest rate yield
curves which are developed from publicly quoted rates
Foreign exchange derivatives that do not contain options which are priced using rates available from publicly quoted sources
Credit derivatives are valued using standard models with observable inputs, including publicly available yield and credit default swap (CDS)
curves
Less complex interest rate and foreign exchange option products which are valued using volatility surfaces developed from publicly available
interest rate cap, interest rate swaption and other option volatilities; option volatility skew information is derived from a market standard
consensus pricing service
Complex interest rate products where inputs to the valuation are significant and unobservable are classified as level 3.
Derivatives where the counterparty becomes distressed from a credit perspective are generally reclassified to level 3 given limited observability
in all traded levels.
52
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 14: Fair values of financial assets and liabilities continued
(D)Sensitivity of level 3 valuations
Critical accounting judgements and key sources of estimation uncertainty
Key sources of estimation uncertainty:
Interest rate spreads, credit spreads, and interest rate volatility
The Group’s valuation control framework and a description of level 1, 2 and 3 financial assets and liabilities is set out in section (1) above. The
valuation techniques for level 3 financial instruments involve management judgement and estimates, the extent of which depends on the
complexity of the instrument and the availability of market observable information. In addition, in line with market practice, the Group applies
credit, debit and funding valuation adjustments in determining the fair value of its uncollateralised derivative positions. A description of these
adjustments is set out in section (C) above.
2024
2023
Effect of reasonably possible
alternative assumptions1
Effect of reasonably possible
alternative assumptions1
Valuation techniques
Significant
unobservable inputs2
Carrying
value
£m
Favourable
changes
£m
Unfavourable
changes
£m
Carrying
value
£m
Favourable
changes
£m
Unfavourable
changes
£m
Financial assets at fair value through profit or loss
Loans and
advances to
customers
Discounted cash
flows
Interest rate spreads
(bps)
(+/- 50bps)3
278
19
(18)
266
21
(19)
Level 3 financial assets carried at fair value
278
266
Financial liabilities at fair value through profit or loss
Securitisation
notes
Discounted cash
flows
Interest rate spreads
(+/- 50bps)3
22
1
(1)
23
1
(1)
Derivative financial liabilities
Shared
appreciation
right
Market values –
property valuation
HPI (+/- 1%)4
139
12
(11)
132
13
(12)
Level 3 financial liabilities carried at fair value
161
155
1Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.
2Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.
32023: +/- 50bps.
42023: +/- 1%.
Unobservable inputs
Significant unobservable inputs affecting the valuation of debt securities and derivatives are as follows:
Volatility parameters represent key attributes of option behaviour; higher volatilities typically denote a wider range of possible outcomes
Reasonably possible alternative assumptions
Valuation techniques applied to many of the Group’s level 3 instruments often involve the use of two or more inputs whose relationship is
interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such
relationships.
53
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 14: Fair values of financial assets and liabilities continued
(3)Financial assets and liabilities carried at amortised cost
(A)Financial assets
Valuation hierarchy
The table below analyses the fair values of those financial assets of the Group and the Bank which are carried at amortised cost by valuation
methodology (level 1, 2 or 3, as described on page 49). Financial assets carried at amortised cost are mainly classified as level 3 due to
significant unobservable inputs used in the valuation models. Where inputs are observable, debt securities are classified as level 1 or 2.
Carrying
value
£m
Fair
value
£m
Valuation hierarchy
The Group
Level 1
£m
Level 2
£m
Level 3
£m
At 31 December 2024
Loans and advances to banks
103
103
103
Loans and advances to customers
300,789
298,373
298,373
Debt securities
1,350
1,343
1,343
Due from fellow Lloyds Banking Group undertakings
16,964
16,964
16,964
At 31 December 2023
Loans and advances to banks
206
206
206
Loans and advances to customers
292,470
284,115
284,115
Debt securities
1,696
1,794
1,794
Due from fellow Lloyds Banking Group undertakings
16,773
16,773
16,773
Carrying
value
£m
Fair
value
£m
Valuation hierarchy
The Bank
Level 1
£m
Level 2
£m
Level 3
£m
At 31 December 2024
Loans and advances to banks
78
78
78
Loans and advances to customers
294,782
292,367
292,367
Debt securities
1,350
1,343
1,343
Due from fellow Lloyds Banking Group undertakings
18,896
18,896
18,896
At 31 December 2023
Loans and advances to banks
180
180
180
Loans and advances to customers
286,187
277,832
277,832
Debt securities
1,696
1,794
1,794
Due from fellow Lloyds Banking Group undertakings
20,921
20,921
20,921
The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks,
items in the course of collection from banks, items in course of transmission to banks and notes in circulation.
Valuation methodology
Loans and advances to banks
The carrying value of short-dated loans and advances to banks is assumed to be their fair value. The fair value of other loans and advances to
banks is estimated by discounting the anticipated cash flows at a market discount rate adjusted for the credit spread of the obligor or, where
not observable, the credit spread of borrowers of similar credit quality.
Loans and advances to customers
The Group provides loans and advances to commercial, corporate and personal customers at both fixed and variable rates.
To determine the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. A number of
techniques are used to estimate the fair value of fixed rate lending; these take account of expected credit losses based on historic trends,
prevailing market interest rates and expected future cash flows. For retail exposures, fair value is usually estimated by discounting anticipated
cash flows (including interest at contractual rates) at market rates for similar loans offered by the Group and other financial institutions.
Certain loans secured on residential properties are made at a fixed rate for a limited period, typically two to five years, after which the loans
revert to the relevant variable rate. The fair value of such loans is estimated by reference to market rates for similar loans of maturity equal to
the remaining fixed interest rate period. The fair value of commercial loans is estimated by discounting anticipated cash flows at a rate which
reflects the effects of interest rate changes, adjusted for changes in credit risk.
Debt securities
The fair values of debt securities are determined predominantly from lead manager quotes and, where these are not available, by alternative
techniques including reference to credit spreads on similar assets with the same obligor, market standard consensus pricing services, broker
quotes and other research data.
54
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 14: Fair values of financial assets and liabilities continued
(B)Financial liabilities
Valuation hierarchy
The table below analyses the fair values of those financial liabilities of the Group and the Bank which are carried at amortised cost by valuation
methodology (level 1, 2 or 3, as described on page 49).
Carrying
value
£m
Fair
value
£m
Valuation hierarchy
The Group
Level 1
£m
Level 2
£m
Level 3
£m
At 31 December 2024
Deposits from banks
179
179
179
Customer deposits
165,053
165,478
165,478
Repurchase agreements
22,168
22,168
22,168
Due to fellow Lloyds Banking Group undertakings
109,907
109,907
109,907
Debt securities in issue at amortised cost
8,654
8,705
8,705
Subordinated liabilities
1,533
1,552
1,552
At 31 December 2023
Deposits from banks
179
179
179
Customer deposits
161,946
162,115
162,115
Repurchase agreements
30,397
30,397
30,397
Due to fellow Lloyds Banking Group undertakings
95,098
95,098
95,098
Debt securities in issue at amortised cost
8,610
8,633
8,633
Subordinated liabilities
1,532
1,556
1,556
Carrying
value
£m
Fair
value
£m
Valuation hierarchy
The Bank
Level 1
£m
Level 2
£m
Level 3
£m
At 31 December 2024
Deposits from banks
179
179
179
Customer deposits
165,053
165,478
165,478
Repurchase agreements
22,168
22,168
22,168
Due to fellow Lloyds Banking Group undertakings
107,189
107,189
107,189
Debt securities in issue at amortised cost
8,077
8,126
8,126
Subordinated liabilities
1,533
1,552
1,552
At 31 December 2023
Deposits from banks
179
179
179
Customer deposits
161,946
162,115
162,115
Repurchase agreements
30,397
30,397
30,397
Due to fellow Lloyds Banking Group undertakings
94,394
94,394
94,394
Debt securities in issue at amortised cost
7,992
8,016
8,016
Subordinated liabilities
1,532
1,556
1,556
Valuation methodology
Deposits from banks and customer deposits
The fair value of bank and customer deposits repayable on demand is assumed to be equal to their carrying value.
The fair value for all other deposits is estimated using discounted cash flows applying either market rates, where applicable, or current rates for
deposits of similar remaining maturities.
Repurchase agreements
The carrying amount is deemed a reasonable approximation of fair value given the short-term nature of these instruments.
Debt securities in issue at amortised cost
The fair value of short-term debt securities in issue is approximately equal to their carrying value. Fair value for other debt securities in issue is
calculated based on quoted market prices where available. Where quoted market prices are not available, fair value is estimated using
discounted cash flow techniques at a rate which reflects market rates of interest and the Lloyds Banking Group’s own credit spread.
Subordinated liabilities
The fair value of subordinated liabilities is determined by reference to quoted market prices where available or by reference to quoted market
prices of similar instruments. Subordinated liabilities are classified as level 2, since the inputs used to determine their fair value are largely
observable.
(4)Reclassifications of financial assets
There have been no reclassifications of financial assets in 2023 or 2024.
55
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 15: Derivative financial instruments
The fair values and notional amounts of derivative instruments are set out in the following table:
2024
2023
Contract/
notional
amount
£m
Fair value
Changes in fair
value used for
calculating
hedge
ineffectiveness
£m
Contract/
notional
amount
£m
Fair value
Changes in fair
value used for
calculating
hedge
ineffectiveness
£m
The Group
Assets
£m
Liabilities
£m
Assets
£m
Liabilities
£m
Trading and other
Exchange rate contracts
8,323
129
264
9,106
98
237
Interest rate contracts
44,659
2,466
2,958
51,198
2,706
3,419
Credit derivatives
1,380
2
12
1,305
7
5
Equity and other contracts
64
1
130
65
9
123
Total derivative assets/liabilities –
trading and other
54,426
2,598
3,364
61,674
2,820
3,784
Hedging
Derivatives designated as fair value
hedges
82,765
739
139
634
55,231
30
644
(677)
Total derivative assets/liabilities –
hedging
82,765
739
139
634
55,231
30
644
(677)
Total recognised derivative assets/
liabilities
137,191
3,337
3,503
116,905
2,850
4,428
4,297
The notional amount of the contract does not represent the Group’s exposure to credit risk, which is limited to the current cost of replacing
contracts with a positive value to the Group should the counterparty default. To reduce credit risk the Group uses a variety of credit
enhancement techniques such as netting and collateralisation, where security is provided against the exposure; a large proportion of the
Group’s derivatives are held through exchanges such as London Clearing House and are collateralised through those exchanges.Further details
are provided in note 36 Credit risk
The Group holds derivatives as part of the following strategies:
Customer driven, where derivatives are held as part of the provision of risk management products to Group customers
To manage and hedge the Group’s interest rate and foreign exchange risk arising from normal banking business. The hedge accounting
strategy adopted by the Group is to utilise a combination of fair value and cash flow hedge approaches as described in note 36
The principal derivatives used by the Group are as follows:
Interest rate related contracts include interest rate swaps, forward rate agreements and options. An interest rate swap is an agreement
between two parties to exchange fixed and floating interest payments, based upon interest rates defined in the contract, without the
exchange of the underlying principal amounts. Forward rate agreements are contracts for the payment of the difference between a
specified rate of interest and a reference rate, applied to a notional principal amount at a specific date in the future. An interest rate option
gives the buyer, on payment of a premium, the right, but not the obligation, to fix the rate of interest on a future loan or deposit, for a
specified period and commencing on a specified future date
Exchange rate related contracts include forward foreign exchange contracts, currency swaps and options. A forward foreign exchange
contract is an agreement to buy or sell a specified amount of foreign currency on a specified future date at an agreed rate. Currency swaps
generally involve the exchange of interest payment obligations denominated in different currencies; the exchange of principal can be
notional or actual. A currency option gives the buyer, on payment of a premium, the right, but not the obligation, to sell specified amounts
of currency at agreed rates of exchange on or before a specified future date
Credit derivatives, principally credit default swaps, are used by the Group as part of its trading activity and to manage its own exposure to
credit risk. A credit default swap is a swap in which one counterparty receives a premium at pre-set intervals in consideration for
guaranteeing to make a specific payment should a negative credit event take place
Equity, commodity and other contracts include commodity swaps and options
56
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 15: Derivative financial instruments continued
Details of the Group’s hedging instruments are set out below:
The Group
At 31 December 2024
Maturity
Up to 1 month
£m
1 to 3 months
£m
3 to 12 months
£m
1 to 5 years
£m
Over 5 years
£m
Total
£m
Fair value hedges
Interest rate
Interest rate swap
Notional
36,500
44,650
1,615
82,765
Average fixed interest rate
4.71%
4.29%
4.15%
At 31 December 2023
Fair value hedges
Interest rate
Interest rate swap
Notional
8,595
46,400
236
55,231
Average fixed interest rate
5.09%
4.60%
6.00%
57
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 15: Derivative financial instruments continued
The Group’s hedged items are as follows:
Carrying amount of
the hedged item
Accumulated amount of
fair value adjustment on
the hedged item
Change in
fair value of
hedged item for
ineffectiveness
assessment
£m
Cash flow hedging reserve
The Group
At 31 December 2024
Continuing
hedges
£m
Discontinued
hedges
£m
Assets
£m
Liabilities
£m
Assets
£m
Liabilities
£m
Fair value hedges
Interest rate
Fixed rate issuance1
122
24
13
Fixed rate mortgages2
83,280
25
(634)
Cash flow hedges
Interest rate
Customer loans2
(126)
Customer deposits3
23
At 31 December 2023
Fair value hedges
Interest rate
Fixed rate issuance1
617
36
4
Fixed rate mortgages2
55,145
645
645
Cash flow hedges
Interest rate
Customer loans2
(129)
Customer deposits3
23
1 Included within debt securities in issue at amortised cost.
2 Included within loans and advances to customers.
3 Included within customer deposits.
The accumulated amount of fair value hedge adjustments remaining in the balance sheet for hedged items that have ceased to be adjusted for
hedging gains and losses is a liability of £37 million (2023: liability of £31 million).
Gains and losses arising from hedge accounting are summarised as follows:
Gain (loss)
recognised
in other
comprehensive
income
£m
Hedge
ineffectiveness
recognised in
the income
statement1
£m
Amounts reclassified from reserves
to income statement as:
The Group
At 31 December 2024
Hedged
item
affected
income
statement
£m
Income
statement
line item
that includes
reclassified
amount
Fair value hedges
Interest rate
Fixed rate mortgages
13
Cash flow hedges
Interest rate
Customer loans
9
(7)
Interest income
Customer deposits
(1)
1
Interest expense
At 31 December 2023
Fair value hedges
Interest rate
Fixed rate mortgages
(28)
Cash flow hedges
Interest rate
Customer loans
(5)
(10)
Interest income
Customer deposits
(2)
2
Interest expense
1 Hedge ineffectiveness is included in the income statement within net trading income.
58
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 15: Derivative financial instruments continued
There were no amounts reclassified from the cash flow hedging reserve in 2023 or 2024 for which hedge accounting had previously been used
but for which the hedged future cash flows are no longer expected to occur.
At 31 December 2024 £2,894 million of total recognised derivative assets of the Group and £3,199 million of total recognised derivative
liabilities of the Group (2023: £2,750 million of assets and £4,326 million of liabilities) had a contractual residual maturity of greater than one
year.
2024
2023
Contract/
notional
amount
£m
Fair value
Changes in
fair
value used
for
calculating
hedge
ineffectivene
ss
£m
Contract/
notional
amount
£m
Fair value
Changes in
fair
value used for
calculating
hedge
ineffectivenes
s
£m
The Bank
Assets
£m
Liabilities
£m
Assets
£m
Liabilities
£m
Trading and other
Exchange rate contracts
8,323
129
264
9,106
98
237
Interest rate contracts
44,659
2,466
2,951
51,198
2,707
3,411
Credit derivatives
1,379
2
12
1,304
6
5
Equity and other contracts
41
1
41
9
Total derivative assets/liabilities –
trading and other
54,402
2,598
3,227
61,649
2,820
3,653
Hedging
Derivatives designated as fair value
hedges:
82,765
739
139
634
55,231
30
644
644
(677)
Total derivative assets/liabilities –
hedging
82,765
739
139
634
55,231
30
644
644
(677)
Total recognised derivative assets/
liabilities
137,167
3,337
3,366
116,880
2,850
4,297
4,297
Details of the Bank’s hedging instruments are set out below:
The Bank
At 31 December 2024
Maturity
Up to 1 month
£m
1 to 3 months
£m
3 to 12 months
£m
1 to 5 years
£m
Over 5 years
£m
Total
£m
Fair value hedges
Interest rate
Interest rate swap
Notional
36,500
44,650
1,615
82,765
Average fixed interest rate
4.71%
4.29%
4.15%
At 31 December 2023
Fair value hedges
Interest rate
Interest rate swap
Notional
8,595
46,400
236
55,231
Average fixed interest rate
5.09%
4.60%
6.00%
59
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 15: Derivative financial instruments continued
The Bank’s hedged items are as follows:
Carrying amount of
the hedged item
Accumulated amount of
fair value adjustment on
the hedged item
Change in
fair value of
hedged item for
ineffectiveness
assessment
£m
Cash flow hedging reserve
The Bank
At 31 December 2024
Continuing
hedges
£m
Discontinued
hedges
£m
Assets
£m
Liabilities
£m
Assets
£m
Liabilities
£m
Fair value hedges
Interest rate
Fixed rate issuance1
122
24
13
Fixed rate mortgages3
83,280
25
(634)
Cash flow hedges
Interest rate
Customer loans3
(127)
Customer deposits4
23
At 31 December 2023
Fair value hedges
Interest rate
Fixed rate issuance1
617
36
4
Fixed rate mortgages3
55,145
645
645
Cash flow hedges
Interest rate
Customer loans3
(129)
Customer deposits4
23
1Included within debt securities in issue at amortised cost.
2Included within financial assets at fair value through other comprehensive income.
3Included within loans and advances to customers.
4Included within customer deposits.
The accumulated amount of fair value hedge adjustments remaining in the balance sheet for hedged items that have ceased to be adjusted for
hedging gains and losses is a liability of £37 million (2023: liability of £31 million).
Gains and losses arising from hedge accounting are summarised as follows:
Gain (loss)
recognised
in other
comprehensive
income
£m
Hedge
ineffectiveness
recognised in
the income
statement1
£m
Amounts reclassified from reserves
to income statement as:
The Bank
At 31 December 2024
Hedged
item
affected
income
statement
£m
Income
statement
line item
that includes
reclassified
amount
Fair value hedges
Interest rate
Fixed rate mortgages
13
Cash flow hedges
Interest rate
Customer loans
8
(7)
Interest income
Customer deposits
(1)
1
Interest expense
At 31 December 2023
Fair value hedges
Interest rate
Fixed rate issuance
Fixed rate mortgages
(28)
Cash flow hedges
Interest rate
Customer loans
(5)
(10)
Interest income
Customer deposits
(2)
2
Interest expense
1Hedge ineffectiveness is included in the income statement within net trading income.
There were no amounts reclassified from the cash flow hedging reserve in 2023 or 2024 for which hedge accounting had previously been used
but for which the hedged future cash flows are no longer expected to occur.
At 31 December 2024 £2,894 million of total recognised derivative assets of the Bank and £3,063 million of total recognised derivative
liabilities of the Bank (2023: £2,749 million of assets and £4,195 million of liabilities) had a contractual residual maturity of greater than one
year.
60
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 16: Loans and advances to customers
Gross carrying amount
Allowance for expected credit losses
The Group
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 1 January 2024
247,818
40,066
6,855
294,739
383
857
1,029
2,269
Exchange and other adjustments
(628)
(628)
(4)
27
23
Transfers to Stage 1
20,940
(20,904)
(36)
262
(257)
(5)
Transfers to Stage 2
(18,641)
19,147
(506)
(25)
73
(48)
Transfers to Stage 3
(553)
(1,684)
2,237
(7)
(113)
120
Net change in ECL due to transfers
(195)
193
164
162
Impact of transfers between stages
1,746
(3,441)
1,695
35
(104)
231
162
Other changes in credit quality
(125)
(59)
405
221
Additions and repayments
15,889
(3,754)
(1,133)
11,002
(49)
(59)
(166)
(274)
Charge (credit) to the income statement
(139)
(222)
470
109
Disposals and derecognition1
(539)
(625)
(840)
(2,004)
(1)
(13)
(67)
(81)
Advances written off
(688)
(688)
(688)
(688)
Recoveries of amounts previously written off
134
134
134
134
At 31 December 2024
264,286
32,246
6,023
302,555
243
618
905
1,766
Allowance for impairment losses
(243)
(618)
(905)
(1,766)
Net carrying amount
264,043
31,628
5,118
300,789
Drawn ECL coverage2 (%)
0.1
1.9
15.0
0.6
1Relates to the securitisations of primarily legacy Retail mortgages.
2Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Gross carrying amount
Allowance for expected credit losses
The Group
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 1 January 2023
243,873
44,226
7,514
295,613
284
1,132
1,781
3,197
Exchange and other adjustments
640
640
(1)
114
113
Transfers to Stage 1
12,921
(12,909)
(12)
217
(213)
(4)
Transfers to Stage 2
(12,594)
13,209
(615)
(23)
79
(56)
Transfers to Stage 3
(702)
(2,252)
2,954
(7)
(160)
167
Net change in ECL due to transfers
(138)
211
241
314
Impact of transfers between stages
(375)
(1,952)
2,327
49
(83)
348
314
Other changes in credit quality
44
(113)
353
284
Additions and repayments
4,993
(1,320)
(1,943)
1,730
8
(44)
(886)
(922)
(Credit) charge to the income statement
101
(240)
(185)
(324)
Disposals and derecognition1
(1,313)
(888)
(447)
(2,648)
(1)
(35)
(85)
(121)
Advances written off
(684)
(684)
(684)
(684)
Recoveries of amounts previously written off
88
88
88
88
At 31 December 2023
247,818
40,066
6,855
294,739
383
857
1,029
2,269
Allowance for impairment losses
(383)
(857)
(1,029)
(2,269)
Net carrying amount
247,435
39,209
5,826
292,470
Drawn ECL coverage2 (%)
0.2
2.1
15.0
0.8
1Relates to the securitisations of primarily legacy Retail mortgages.
2Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
61
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 16: Loans and advances to customers continued
Gross carrying amount
Allowance for expected credit losses
The Bank
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 1 January 2024
242,505
38,947
6,711
288,163
298
711
967
1,976
Exchange and other adjustments
(628)
(628)
(3)
35
32
Transfers to Stage 1
20,478
(20,442)
(36)
215
(210)
(5)
Transfers to Stage 2
(18,401)
18,890
(489)
(21)
62
(41)
Transfers to Stage 3
(459)
(1,583)
2,042
(5)
(86)
91
Net change in ECL due to transfers
(169)
160
128
119
Impact of transfers between stages
1,618
(3,135)
1,517
20
(74)
173
119
Other changes in credit quality
(110)
(57)
280
113
Additions and repayments
16,069
(3,781)
(1,120)
11,168
(32)
(50)
(161)
(243)
Charge (credit) to the income statement
(122)
(181)
292
(11)
Disposals and derecognition1
(539)
(626)
(840)
(2,005)
(1)
(13)
(67)
(81)
Advances written off
(458)
(458)
(458)
(458)
Recoveries of amounts previously written off
77
77
77
77
At 31 December 2024
259,025
31,405
5,887
296,317
175
514
846
1,535
Allowance for impairment losses
(175)
(514)
(846)
(1,535)
Net carrying amount
258,850
30,891
5,041
294,782
Drawn ECL coverage2 (%)
0.1
1.6
14.4
0.5
1Relates to the securitisations of primarily legacy Retail mortgages.
2Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Gross carrying amount
Allowance for expected credit losses
The Bank
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 1 January 2023
237,443
42,046
6,946
286,435
216
935
1,663
2,814
Exchange and other adjustments
640
640
90
90
Transfers to Stage 1
12,413
(12,402)
(11)
164
(161)
(3)
Transfers to Stage 2
(12,292)
12,893
(601)
(18)
67
(49)
Transfers to Stage 3
(609)
(2,137)
2,746
(4)
(131)
135
Net change in ECL due to transfers
(111)
161
203
253
Impact of transfers between stages
(488)
(1,646)
2,134
31
(64)
286
253
Other changes in credit quality
36
(117)
235
154
Additions and repayments
4,910
(1,453)
(1,941)
1,516
15
(43)
(879)
(907)
(Credit) charge to the income statement
82
(224)
(358)
(500)
Disposals/derecognition
Advances written off
(477)
(477)
(477)
(477)
Recoveries of amounts previously written off
49
49
49
49
At 31 December 2023
242,505
38,947
6,711
288,163
298
711
967
1,976
Allowance for impairment losses
(298)
(711)
(967)
(1,976)
Net carrying amount
242,207
38,236
5,744
286,187
Drawn ECL coverage1 (%)
0.1
1.8
14.4
0.7
1Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
At 31 December 2024 £ 285,180 million (2023: £277,133 million) of loans and advances to customers of the Group and £279,190 million ( 2023:
£270,869 million) of the Bank had a contractual residual maturity of greater than one year.
The movement tables above are compiled by comparing the position at the end of the period to that at the beginning of the year. Transfers
between stages are deemed to have taken place at the start of the reporting period, with all other movements shown in the stage in which the
asset is held at the end of the period.
Additions and repayments comprise new loans originated and repayments of outstanding balances throughout the reporting period.
The Group’s impairment charge comprises impact of transfers between stages, other changes in credit quality and additions and repayments.
Advances written off have first been transferred to Stage 3 and then acquired a full allowance through other changes in credit quality.
Recoveries of amounts previously written off are shown at the full recovered value, with a corresponding entry in repayments and release of
allowance through other changes in credit quality.
62
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 17: Allowance for expected credit losses
The Group recognises an allowance for expected credit losses (ECLs) for loans and advances to customers, debt securities held at amortised
cost, amounts due from fellow Lloyds Banking Group undertakings and certain loan commitment and financial guarantee contracts. At 31
December 2024 , the Group’s expected credit loss allowance was £1,883 million (2023: £2,404 million), of which £1,770 million (2023: £2,276
million) was in respect of drawn balances. At 31 December 2024, the Bank’s expected credit loss allowance was £1,656 million (2023: £2,110
million), of which £1,574 million (2023: £2,022 million) was in respect of drawn balances.
The Group’s total expected credit loss allowances were as follows:
At 31 December 2024
At 31 December 2023
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
In respect of:
Loans and advances to customers
243
618
905
1,766
383
857
1,029
2,269
Debt securities
1
1
1
1
Due from fellow Lloyds Banking Group undertakings
3
3
6
6
Financial assets amortised cost
246
618
906
1,770
389
857
1,030
2,276
Provisions in relation to loan commitments and financial
guarantees
61
51
1
113
72
55
1
128
Total
307
669
907
1,883
461
912
1,031
2,404
The Bank’s total impairment allowances were as follows:
At 31 December 2024
At 31 December 2023
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
In respect of:
Loans and advances to customers
175
514
846
1,535
298
711
967
1,976
Debt securities
1
1
1
1
Due from fellow Lloyds Banking Group undertakings
5
33
38
11
34
45
Drawn balances
180
514
880
1,574
309
711
1,002
2,022
Provisions in relation to loan commitments and financial
guarantees
37
44
1
82
40
47
1
88
Total
217
558
881
1,656
349
758
1,003
2,110
The calculation of the Group’s expected credit loss allowances and provisions against loan commitments and guarantees, which are set out
above, requires the Group to make a number of judgements, assumptions and estimates. The most significant are set out below:
Critical accounting judgements and key sources of estimation uncertainty
Critical judgements:
Determining an appropriate definition of default against which a probability of default, exposure at default and loss
given default parameter can be evaluated
Establishing the criteria for a significant increase in credit risk (SICR)
The individual assessment of material cases and the use of judgemental adjustments made to impairment modelling
processes that adjust inputs, parameters and outputs to reflect risks not captured by models
Key source of estimation uncertainty:
Base case and multiple economic scenarios (MES) assumptions, including the rate of unemployment and the rate of
change of house prices, required for creation of MES scenarios and forward-looking credit parameters
Definition of default
The probability of default (PD) of an exposure, both over a 12-month period and over its lifetime, is a key input to the measurement of the ECL
allowance. Default has occurred when there is evidence that the customer is experiencing significant financial difficulty which is likely to affect
the ability to repay amounts due. The definition of default adopted by the Group is described in note 2(H) Impairment of financial assets.A
Stage 3 asset that is no longer credit-impaired is transferred back to Stage 2 as no general probation period is applied to assets in Stage 3. UK
mortgages is an exception to this rule where a probation period is enforced for non-performing forborne and defaulted exposures in
accordance with prudential regulation.
Significant increase in credit risk
An ECL allowance equivalent to 12 months’ expected losses is established against assets in Stage 1; assets classified as Stage 2 carry an ECL
allowance equivalent to lifetime expected losses. Assets are transferred from Stage 1 to Stage 2 when there has been a significant increase in
credit risk (SICR) since initial recognition. Credit-impaired assets are transferred to Stage 3 with a lifetime expected losses allowance. If an
exposure that is classified as Stage 2 no longer meets the SICR criteria, which in some cases capture customer behaviour in previous periods, it
is moved back to Stage 1.
The Group uses both quantitative and qualitative indicators to determine whether there has been a SICR for an asset. The setting of precise
trigger points combined with risk indicators requires judgement and the use of different trigger points may have a material impact upon the
ECL allowance. The Group monitors the effectiveness of SICR criteria on an ongoing basis.
63
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 17: Allowance for expected credit losses continued
For UK mortgages a reassessment of the SICR criteria was performed following redevelopment of the ECL model in the period, in order to
maintain SICR effectiveness. At 31 December 2024 a doubling of PD since origination was set as a quantitative SICR trigger. All originations
post IFRS 9 adoption incorporate forward looking information, and for recent Interest Only accounts the likelihood of default occurring at the
end of term. This is supplemented by qualitative triggers including where customers have surpassed their original contractual term through use
of term extensions, where fraud is evident, or where an account is in arrears.
For credit cards, loans and overdrafts an increase of three PD grades since origination on the retail master scale (RMS) shown below is set as a
quantitative SICR trigger. Assets are also assumed to have suffered a SICR if they have either been in arrears on three occasions, or in default
once, in the past 12 months.
RMS grade
1
2
3
4
5
6
7
8
9
10
11
12
13
14
PD boundary1 (%)
0.10
0.40
0.80
1.20
2.50
4.50
7.50
10.00
14.00
20.00
30.00
45.00
99.99
100.00
1Probability-weighted annualised lifetime probability of default.
For Commercial Banking a doubling of PD with a minimum increase in PD of 1 per cent since origination is treated as a SICR. This is
complemented with the use of internal credit risk classifications and ratings as qualitative indicators to identify a SICR.
The Group does not use the low credit risk exemption in its staging assessments, though more simplistic SICR criteria are applied for portfolios
not listed above. All financial assets are assumed to have suffered a SICR if they are more than 30 days past due.
Individual assessments and application of judgement in adjustments to modelled ECL
The table below analyses total ECL allowance, separately identifying the amounts that have been modelled, those that have been individually
assessed and those arising through the application of judgemental adjustments.
Judgements due to:
Modelled
ECL
£m
Individually
assessed
£m
Inflationary
and interest
rate risk
£m
Other
£m
Total
ECL
£m
At 31 December 2024
1,635
146
102
1,883
At 31 December 2023
2,060
167
144
33
2,404
Individually assessed ECL
The Stage 3 ECL relating to commercial clients largely assessed on an individual basis by the Business Support Unit using bespoke assessment of
loss for each specific client based on potential recovery strategies. While these assessments are based on the Group’s latest economic view, the
use of Group-wide multiple economic scenarios and weightings is not considered appropriate for these cases due to their individual
characteristics. In place of this, a range of case-specific outcomes are considered with any alternative better or worse outcomes that carry a 25
per cent likelihood taken into account in establishing a probability-weighted ECL.
Application of judgement in adjustments to modelled ECL
Impairment models fall within the Group’s model risk framework with model monitoring, periodic validation and back testing performed on
model components, such as probability of default. Limitations in the models or data inputs may be identified through these assessments and
review of model outputs, which may require appropriate judgemental adjustments to the ECL. These adjustments are determined by
considering the particular attributes of exposures which have not been adequately captured by the impairment models and range from
changes to model inputs and parameters, at account level (in-model adjustments), through to more qualitative post-model adjustments.
Judgements due to inflationary and interest rate risk
During 2022 and 2023 the intensifying inflationary pressures, alongside rising interest rates created further risks not deemed to be fully
captured by ECL models which meant judgemental adjustments were required. Throughout 2024 these risks subsided with inflation back at
around 2 per cent, base rates reducing and credit performance proving resilient. As a result, the judgements held in respect of inflationary and
interest rate risks have been removed (2023: £144 million). Other judgements continue to be applied for broader data and model limitations,
both increasing and decreasing ECL where deemed necessary.
Other judgements
These adjustments principally comprise:
Repossession risk1: £114 million (2023: £126 million)
The Group’s repossession activity and respective data associated with the UK mortgage portfolio has been distorted for a number of years
following pauses in litigation activity both before and during COVID-19. This has seen a larger number of customers in default for a longer
period than would typically be expected resulting in a risk that ECL calculated on these accounts is understated. Judgemental adjustments to
mitigate this risk have been in place for several years, although the approach has been revisited in 2024. An assessment of recent cure trends
indicated that the overall possession rates used in the model appeared adequate; however, the assessment identified a potential recovery risk
on specific subsets of long-term defaulted cases (greater than five years), as well as a continued risk from a longer duration between default
and repossession than model assumptions used on existing and future defaults.
1Previously reported as Increase in time to repossession.
Lifetime extension on revolving products: £40 million (2023: £53 million)
An adjustment is required to extend the lifetime used for Stage 2 exposures on Retail revolving products from a three-year modelled lifetime,
which reflected the outcome data available when the ECL models were developed. Incremental defaults beyond year three are calculated
through the extrapolation of the default trajectory observed throughout the three years and beyond. The Credit cards judgement has reduced
slightly in the period reflecting portfolio movement.
Adjustment for specific segments: £14 million (2023: £24 million)
The Group monitors risks across specific segments of its portfolios which may not be fully captured through collective models. The judgement
for fire safety and cladding uncertainty reduced in the period following methodology refinement. Though experience remains limited the risk is
considered sufficiently material to address, given evidence of cases having defective cladding, or other fire safety issues.
64
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 17: Allowance for expected credit losses continued
Adjustments to loss given defaults: £(52) million (2023: £(64) million)
A number of adjustments have been made to the loss given default (LGD) assumptions used within unsecured credit models. The adjustments
reflect the impact of changes in collection debt sale strategy on the Group’s LGD models, incorporating up to date customer performance and
forward flow debt sale pricing.
Following a review of the loss given default approach for commercial exposures, management continues to judge that ECL should be adjusted
to mitigate limitations identified in the approach which are causing loss given defaults to be inflated. These include the benefit from
amortisation of exposures relative to collateral values at default and a move to an exposure-weighted approach being adopted.
These temporary adjustments will be addressed through future model development.
Corporate insolvency rates: £(35) million (2023: £(47) million)
The volume of UK corporate insolvencies continues to exhibit an elevated trend beyond December 2019 levels, revealing a marked
misalignment between observed UK corporate insolvencies and the Group’s equivalent credit performance. This dislocation gives rise to
uncertainty over the drivers of the observed trends in the metric and the appropriateness of the Group’s Commercial Banking model response
which uses observed UK corporate insolvencies data to anchor future loss estimates to. Given the Group’s asset quality remains strong with low
defaults, a negative adjustment is applied by reverting judgementally to the long-term average of the insolvency rate.
Generation of multiple economic scenarios
The estimate of expected credit losses is required to be based on an unbiased expectation of future economic scenarios. The approach used to
generate the range of future economic scenarios depends on the methodology and judgements adopted. The Group’s approach is to start from
a defined base case scenario, used for planning purposes, and to generate alternative economic scenarios around this base case. The base case
scenario is a conditional forecast underpinned by a number of conditioning assumptions that reflect the Group’s best view of key future
developments. If circumstances appear likely to materially deviate from the conditioning assumptions, then the base case scenario is updated.
The base case scenario is central to a range of future economic scenarios generated by simulation of an economic model, for which the same
conditioning assumptions apply as in the base case scenario. These scenarios are ranked by using estimated relationships with industry-wide
historical loss data. With the base case already pre-defined, three other scenarios are identified as averages of constituent scenarios located
around the 15th, 75th and 95th percentiles of the distribution. The full distribution is therefore summarised by a practical number of scenarios
to run through ECL models representing an upside, the base case, and a downside scenario weighted at 30 per cent each, together with a
severe downside scenario weighted at 10 per cent. The scenario weights represent the distribution of economic scenarios and not subjective
views on likelihood. The inclusion of a severe downside scenario with a smaller weighting ensures that the non-linearity of losses in the tail of
the distribution is adequately captured. Macroeconomic projections may employ reversionary techniques to adjust the paths of economic
drivers towards long-run equilibria after a reasonable forecast horizon. The Group does not use such techniques to force the MES scenarios to
revert to the base case planning view. Utilising such techniques would be expected to be immaterial for expected credit losses since loss
sensitivity is minimal after the initial five years of the projections.
A forum under the chairmanship of the Chief Economist meets at least quarterly to review and, if appropriate, recommend changes to the
method by which economic scenarios are generated, for approval by the Chief Financial Officer and Chief Risk Officer. The Group continues to
judge it appropriate to include a non-modelled severe downside scenario for Group ECL calculations. The scenario is generated as a simple
average of a fully modelled severe scenario, better representing shocks to demand, and a scenario with higher paths for UK Bank Rate and CPI
inflation, as a representation of shocks to supply. The combined ‘adjusted’ scenario used in ECL modelling is considered to better reflect the
risks around the Group’s base case view in an economic environment where demand and supply shocks are more balanced.
Base case and MES economic assumptions
The Group’s base case economic scenario has been updated to reflect ongoing geopolitical developments and changes in domestic economic
policy. The Group’s updated base case scenario has three conditioning assumptions. First, cross-border conflicts do not lead to major
disruptions in commodity prices or global trade. Second, the US pursues a more isolationist economic agenda, with policies including trade
tariffs; immigration cuts; and unfunded tax cuts. China, EU and UK are assumed to retaliate to US tariffs imposed on them. Third, UK Budget
public investment plans are assumed to have a small but positive impact on trend productivity growth, subject to further review as more
specific policy detail emerges.
Based on these assumptions and incorporating the economic data published in the fourth quarter, the Group’s base case scenario is for a slow
expansion in GDP and a rise in the unemployment rate alongside modest changes in residential and commercial property prices. Against a
backdrop of some persistence in inflationary pressures, UK Bank Rate is expected to be lowered gradually during 2025. Risks around this base
case economic view lie in both directions and are largely captured by the generation of alternative economic scenarios.
The Group has accommodated the latest available information at the reporting date in defining its base case scenario and generating
alternative economic scenarios. The scenarios include forecasts for key variables in the fourth quarter of 2024, for which actuals may have
since emerged prior to publication.
Scenarios by year
The key UK economic assumptions made by the Group are shown in the following tables across a number of measures explained below.
Annual assumptions
Gross domestic product (GDP) growth and Consumer Price Index (CPI) inflation are presented as an annual change, house price growth and
commercial real estate price growth are presented as the growth in the respective indices over each year. Unemployment rate and UK Bank
Rate are averages over the year.
Five-year average
The five-year average reflects the average annual growth rate, or level, over the five-year period. It includes movements within the current
reporting year, such that the position as at 31 December 2024 covers the five years 2024 to 2028. The inclusion of the reporting year within the
five-year period reflects the need to predict variables which remain unpublished at the reporting date and recognises that credit models utilise
both level and annual changes. The use of calendar years maintains a comparability between the annual assumptions presented.
Five-year start to peak and trough
The peak or trough for any metric may occur intra year and therefore not be identifiable from the annual assumptions, so they are also
disclosed. For GDP, house price growth and commercial real estate price growth, the peak, or trough, reflects the highest, or lowest cumulative
quarterly position reached relative to the start of the five-year period, which as at 31 December 2024 is 1 January 2024. Given these metrics
may exhibit increases followed by greater falls, the start to trough movements quoted may be smaller than the equivalent ‘peak to trough’
movement (and vice versa for start to peak). Unemployment, UK Bank Rate and CPI inflation reflect the highest, or lowest, quarterly level
reached in the five-year period.
65
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 17: Allowance for expected credit losses continued
At 31 December 2024
2024
%
2025
%
2026
%
2027
%
2028
%
2024 to 2028
average
%
Start to
peak
%
Start to
trough
%
Upside
Gross domestic product growth
0.8
1.9
2.2
1.5
1.4
1.6
8.9
0.7
Unemployment rate
4.3
3.5
2.8
2.7
2.8
3.2
4.4
2.7
House price growth
3.4
3.7
6.5
6.6
5.4
5.1
28.2
0.4
Commercial real estate price growth
0.7
7.8
6.7
3.2
0.5
3.7
20.0
(0.8)
UK Bank Rate
5.06
4.71
5.02
5.19
5.42
5.08
5.50
4.50
CPI inflation
2.6
2.8
2.6
2.9
3.0
2.8
3.5
2.0
Base case
Gross domestic product growth
0.8
1.0
1.4
1.5
1.5
1.2
7.0
0.7
Unemployment rate
4.3
4.7
4.7
4.5
4.5
4.5
4.8
4.2
House price growth
3.4
2.1
1.0
1.4
2.4
2.0
10.5
0.4
Commercial real estate price growth
0.7
0.3
2.5
1.9
0.0
1.1
5.4
(0.8)
UK Bank Rate
5.06
4.19
3.63
3.50
3.50
3.98
5.25
3.50
CPI inflation
2.6
2.8
2.4
2.4
2.2
2.5
3.5
2.0
Downside
Gross domestic product growth
0.8
(0.5)
(0.4)
1.0
1.5
0.5
3.2
0.0
Unemployment rate
4.3
6.0
7.4
7.4
7.1
6.4
7.5
4.2
House price growth
3.4
0.6
(5.5)
(6.6)
(3.4)
(2.4)
4.0
(11.4)
Commercial real estate price growth
0.7
(7.8)
(3.1)
(0.9)
(2.3)
(2.7)
0.7
(12.9)
UK Bank Rate
5.06
3.53
1.56
0.96
0.68
2.36
5.25
0.59
CPI inflation
2.6
2.8
2.3
1.8
1.2
2.1
3.5
0.9
Severe downside
Gross domestic product growth
0.8
(1.9)
(1.5)
0.7
1.3
(0.1)
1.2
(2.4)
Unemployment rate
4.3
7.7
10.0
10.0
9.7
8.4
10.2
4.2
House price growth
3.4
(0.8)
(12.4)
(13.6)
(8.8)
(6.7)
3.4
(29.2)
Commercial real estate price growth
0.7
(17.4)
(8.5)
(5.5)
(5.7)
(7.5)
0.7
(32.3)
UK Bank Rate – modelled
5.06
2.68
0.28
0.08
0.02
1.62
5.25
0.02
UK Bank Rate – adjusted1
5.06
4.03
2.70
2.23
1.95
3.19
5.25
1.88
CPI inflation – modelled
2.6
2.8
1.9
1.0
0.1
1.7
3.5
(0.2)
CPI inflation – adjusted1
2.6
3.6
2.1
1.4
0.8
2.1
3.9
0.7
Probability-weighted
Gross domestic product growth
0.8
0.5
0.8
1.2
1.4
1.0
5.7
0.7
Unemployment rate
4.3
5.0
5.5
5.4
5.3
5.1
5.5
4.2
House price growth
3.4
1.8
(0.7)
(1.0)
0.4
0.8
5.3
0.4
Commercial real estate price growth
0.7
(1.7)
1.0
0.7
(1.1)
(0.1)
0.7
(1.3)
UK Bank Rate – modelled
5.06
4.00
3.09
2.90
2.88
3.59
5.25
2.88
UK Bank Rate – adjusted1
5.06
4.13
3.33
3.12
3.08
3.74
5.25
3.06
CPI inflation – modelled
2.6
2.8
2.4
2.2
1.9
2.4
3.5
1.8
CPI inflation – adjusted1
2.6
2.9
2.4
2.3
2.0
2.4
3.5
1.9
1The adjustment to UK Bank Rate and CPI inflation in the severe downside is considered to better reflect the risks around the Group’s base case view in an economic environment
where the risks of supply and demand shocks are more balanced.
Base case scenario by quarter1
At 31 December 2024
First
quarter
2024
%
Second
quarter
2024
%
Third
quarter
2024
%
Fourth
quarter
2024
%
First
quarter
2025
%
Second
quarter
2025
%
Third
quarter
2025
%
Fourth
quarter
2025
%
Gross domestic product growth
0.7
0.4
0.0
0.1
0.2
0.3
0.3
0.3
Unemployment rate
4.3
4.2
4.3
4.4
4.5
4.6
4.7
4.8
House price growth
0.4
1.8
4.6
3.4
3.6
4.0
3.0
2.1
Commercial real estate price growth
(5.3)
(4.7)
(2.8)
0.7
1.8
1.4
0.9
0.3
UK Bank Rate
5.25
5.25
5.00
4.75
4.50
4.25
4.00
4.00
CPI inflation
3.5
2.1
2.0
2.5
2.4
3.0
2.9
2.7
1Gross domestic product growth is presented quarter-on-quarter. House price growth, commercial real estate growth and CPI inflation are presented year-on-year, i.e. from the
equivalent quarter in the previous year. Unemployment rate and UK Bank Rate are presented as at the end of each quarter.
66
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 17: Allowance for expected credit losses continued
At 31 December 2023
2023
%
2024
%
2025
%
2026
%
2027
%
2023 to 2027
average
%
Start to
peak
%
Start to
trough
%
Upside
Gross domestic product
0.3
1.5
1.7
1.7
1.9
1.4
8.1
0.2
Unemployment rate
4.0
3.3
3.1
3.1
3.1
3.3
4.2
3.0
House price growth
1.9
0.8
6.9
7.2
6.8
4.7
25.7
(1.2)
Commercial real estate price growth
(3.9)
9.0
3.8
1.3
1.3
2.2
11.5
(3.9)
UK Bank Rate
4.94
5.72
5.61
5.38
5.18
5.37
5.79
4.25
CPI inflation
7.3
2.7
3.1
3.2
3.1
3.9
10.2
2.1
Base case
Gross domestic product
0.3
0.5
1.2
1.7
1.9
1.1
6.4
0.2
Unemployment rate
4.2
4.9
5.2
5.2
5.0
4.9
5.2
3.9
House price growth
1.4
(2.2)
0.5
1.6
3.5
1.0
4.8
(1.2)
Commercial real estate price growth
(5.1)
(0.2)
0.1
0.0
0.8
(0.9)
(1.2)
(5.3)
UK Bank Rate
4.94
4.88
4.00
3.50
3.06
4.08
5.25
3.00
CPI inflation
7.3
2.7
2.9
2.5
2.2
3.5
10.2
2.1
Downside
Gross domestic product
0.2
(1.0)
(0.1)
1.5
2.0
0.5
3.4
(1.2)
Unemployment rate
4.3
6.5
7.8
7.9
7.6
6.8
8.0
3.9
House price growth
1.3
(4.5)
(6.0)
(5.6)
(1.7)
(3.4)
2.0
(15.7)
Commercial real estate price growth
(6.0)
(8.7)
(4.0)
(2.1)
(1.2)
(4.4)
(1.2)
(20.4)
UK Bank Rate
4.94
3.95
1.96
1.13
0.55
2.51
5.25
0.43
CPI inflation
7.3
2.8
2.7
1.8
1.1
3.2
10.2
1.0
Severe downside
Gross domestic product
0.1
(2.3)
(0.5)
1.3
1.8
0.1
1.0
(2.9)
Unemployment rate
4.5
8.7
10.4
10.5
10.1
8.8
10.5
3.9
House price growth
0.6
(7.6)
(13.3)
(12.7)
(7.5)
(8.2)
2.0
(35.0)
Commercial real estate price growth
(7.7)
(19.5)
(10.6)
(7.7)
(5.2)
(10.3)
(1.2)
(41.8)
UK Bank Rate – modelled
4.94
2.75
0.49
0.13
0.03
1.67
5.25
0.02
UK Bank Rate – adjusted1
4.94
6.56
4.56
3.63
3.13
4.56
6.75
3.00
CPI inflation – modelled
7.3
2.7
2.2
0.9
(0.2)
2.6
10.2
(0.3)
CPI inflation – adjusted1
7.6
7.5
3.5
1.3
1.0
4.2
10.2
0.9
Probability-weighted
Gross domestic product
0.3
0.1
0.8
1.6
1.9
0.9
5.4
0.1
Unemployment rate
4.2
5.3
5.9
5.9
5.7
5.4
6.0
3.9
House price growth
1.4
(2.5)
(0.9)
(0.3)
1.8
(0.1)
2.0
(2.8)
Commercial real estate price growth
(5.3)
(1.9)
(1.1)
(1.0)
(0.2)
(1.9)
(1.2)
(9.9)
UK Bank Rate – modelled
4.94
4.64
3.52
3.02
2.64
3.75
5.25
2.59
UK Bank Rate – adjusted1
4.94
5.02
3.93
3.37
2.95
4.04
5.42
2.89
CPI inflation – modelled
7.3
2.7
2.8
2.3
1.9
3.4
10.2
1.9
CPI inflation – adjusted1
7.4
3.2
3.0
2.4
2.0
3.6
10.2
2.0
1The adjustment to UK Bank Rate and CPI inflation in the severe downside is considered to better reflect the risks around the Group’s base case view in an economic environment
where supply shocks are the principal concern.
Base case scenario by quarter1
At 31 December 2023
First
quarter
2023
%
Second
quarter
2023
%
Third
quarter
2023
%
Fourth
quarter
2023
%
First
quarter
2024
%
Second
quarter
2024
%
Third
quarter
2024
%
Fourth
quarter
2024
%
Gross domestic product growth
0.3
0.0
(0.1)
0.0
0.1
0.2
0.3
0.3
Unemployment rate
3.9
4.2
4.2
4.3
4.5
4.8
5.0
5.2
House price growth
1.6
(2.6)
(4.5)
1.4
(1.1)
(1.5)
0.5
(2.2)
Commercial real estate price growth
(18.8)
(21.2)
(18.2)
(5.1)
(4.1)
(3.8)
(2.2)
(0.2)
UK Bank Rate
4.25
5.00
5.25
5.25
5.25
5.00
4.75
4.50
CPI inflation
10.2
8.4
6.7
4.0
3.8
2.1
2.3
2.8
1Gross domestic product growth is presented quarter-on-quarter. House price growth, commercial real estate growth and CPI inflation are presented year-on-year, i.e. from the
equivalent quarter in the previous year. Unemployment rate and UK Bank Rate are presented as at the end of each quarter.
67
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 17: Allowance for expected credit losses continued
ECL sensitivity to economic assumptions
The following table shows the Group’s ECL for the probability-weighted, upside, base case, downside and severe downside scenarios, with the
severe downside scenario incorporating adjustments made to CPI inflation and UK Bank Rate paths. The stage allocation for an asset is based
on the overall scenario probability-weighted probability of default and hence the staging of assets is constant across all the scenarios. In each
economic scenario the ECL for individual assessments is held constant reflecting the basis on which they are evaluated. Judgemental
adjustments applied through changes to model inputs or parameters, or more qualitative post model adjustments, are apportioned across the
scenarios in proportion to modelled ECL where this better reflects the sensitivity of these adjustments to each scenario. The probability-
weighted view shows the extent to which a higher ECL allowance has been recognised to take account of multiple economic scenarios relative
to the base case; the uplift on a statutory basis being £287 million compared to £461 million at 31 December 2023.
At 31 December 2024
At 31 December 2023
Probability-
weighted
£m
Upside
£m
Base case
£m
Downside
£m
Severe
downside
£m
Probability-
weighted
£m
Upside
£m
Base case
£m
Downside
£m
Severe
downside
£m
ECL allowance
1,883
1,266
1,596
2,175
3,722
2,404
1,520
1,943
2,548
6,004
The table below shows the Group’s ECL for the upside, base case, downside and severe downside scenarios, with staging of assets based on
each specific scenario probability of default. In each economic scenario the ECL for individual assessments is held constant reflecting the basis
on which they are evaluated. Judgemental adjustments applied through changes to model inputs or parameters, or more qualitative post-
model adjustments, are apportioned across the scenarios in proportion to modelled ECL where this better reflects the sensitivity of these
adjustments to each scenario. A probability-weighted scenario is not shown as this view does not reflect the basis on which ECL is calculated.
Comparing the probability-weighted ECL in the table above to the base case ECL with base case scenario specific staging, as shown in the
table below, results in an uplift of £302 million compared to £525 million at 31 December 2023.
At 31 December 2024
At 31 December 2023
Upside
£m
Base case
£m
Downside
£m
Severe
downside
£m
Upside
£m
Base case
£m
Downside
£m
Severe
downside
£m
ECL allowance
1,235
1,581
2,202
3,984
1,477
1,879
2,496
7,024
The impact of isolated changes in the UK unemployment rate and House Price Index (HPI) has been assessed on a univariate basis. Although
such changes would not be observed in isolation, as economic indicators tend to be correlated in a coherent scenario, this gives insight into the
sensitivity of the Group’s ECL to gradual changes in these two critical economic factors.
The impacts are assessed as changes to base case modelled ECL only (at 100 per cent weighting) with staging held flat to the reported view.
The probability weighted ECL impact of applying the changes to all four scenarios, including the impact on staging and post model
adjustments, would be greater.
The table below shows the impact on the Group’s ECL resulting from a 1 percentage point increase or decrease in the UK unemployment rate.
The increase or decrease is presented based on the adjustment phased evenly over the first 10 quarters of the base case scenario. A more
immediate increase or decrease would drive a more material ECL impact as it would be fully reflected in both 12-month and lifetime probability
of defaults.
At 31 December 2024
At 31 December 2023
1pp increase in
unemployment
£m
1pp decrease in
unemployment
£m
1pp increase in
unemployment
£m
1pp decrease in
unemployment
£m
ECL impact
48
(49)
65
(64)
The table below shows the impact on the Group’s ECL in respect of UK mortgages of an increase or decrease in loss given default for a
10 percentage point increase or decrease in HPI. The increase or decrease is presented based on the adjustment phased evenly over the first 10
quarters of the base case scenario.
At 31 December 2024
At 31 December 2023
10pp increase
in HPI
£m
10pp decrease
in HPI
£m
10pp increase
in HPI
£m
10pp decrease
in HPI
£m
ECL impact
(115)
163
(182)
275
68
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 18: Finance lease receivables
The Group’s finance lease receivables are classified as loans and advances to customers and accounted for at amortised cost. These balances
are analysed as follows:
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Not later than 1 year
188
155
167
131
Later than 1 year and not later than 2 years
194
160
168
135
Later than 2 years and not later than 3 years
166
150
141
125
Later than 3 years and not later than 4 years
90
83
64
57
Later than 4 years and not later than 5 years
79
73
53
47
Later than 5 years
70
95
Gross investment
787
716
593
495
Unearned future finance income
(115)
(117)
(67)
(53)
Net investment
672
599
526
442
Equipment leased to customers under finance lease receivables relates to financing transactions to fund the purchase of motor vehicles, ships,
sea freight transportation, and waste water treatment facilities. There was an allowance for uncollectable finance lease receivables included in
the allowance for impairment losses for the Group of £9  million (2023: £9 million) and for the Bank of £7 million (2023: £5 million).
Note 19: Goodwill
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Cost
452
452
325
325
Accumulated impairment losses
At 1 January and 31 December
452
452
325
325
The goodwill held in the Group’s balance sheet is tested at least annually for impairment. This compares the estimated recoverable amount,
being the higher of a cash-generating unit’s fair value less costs to sell and its value in use, with the carrying value. When this indicates that the
carrying value is not recoverable it is written down through the income statement as goodwill impairment. For the purposes of impairment
testing the goodwill is allocated to the appropriate cash generating unit; the entire balance of £452 million has been allocated to the Bank of
Scotland cash generating unit.
The recoverable amount of goodwill carried at 31 December 2024 has been based on a value in use calculation using post-tax cash flow
projections based on financial budgets and plans approved by management covering a four-year period and a discount rate (post tax) of 10.5
per cent, based on the Group’s cost of equity. This is equivalent to a pre-tax rate of 14.0 per cent. The budgets and plans are based upon past
experience and having regard to expected market conditions and competitor activity. The cash flows beyond the plan period are extrapolated
using a growth rate of 3.5 per cent which does not exceed the long-term average for the markets in which Bank of Scotland participates.
Management believes that any reasonably possible change in the key assumptions would not cause the recoverable amount to fall below the
balance sheet carrying value.
69
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 20: Investment in subsidiary undertakings of the Bank
2024
£m
2023
£m
At 1 January
1,294
1,313
Disposals
(4)
(15)
Impairment
(6)
(4)
At 31 December
1,284
1,294
Details of the subsidiaries and related undertakings are given on pages 92 to 96 and are incorporated by reference.
Certain subsidiary companies currently have insufficient distributable reserves to make dividend payments, however, there were no further
significant restrictions on any of the Bank’s subsidiaries in paying dividends or repaying loans and advances.
Note 21: Other assets
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Property, plant and equipment:
Premises
490
389
490
387
Equipment
107
171
104
169
Right-of-use assets (note 22)
371
415
371
416
968
975
965
972
Purchased credit card relationships
170
240
Capitalised software enhancements
276
266
261
258
Prepayments
171
164
152
145
Other assets1
173
79
176
84
Total other assets
1,758
1,724
1,554
1,459
1Settlement balances and items in the course of collection from banks, previously presented separately, are now included within other assets.
Note 22: Lessee disclosures
The table below sets out the movement in the Group’s right-of-use assets, which are primarily in respect of premises, and are recognised within
other assets (note 21).
The Group and the Bank
2024
£m
2023
£m
At 1 January
415
488
Exchange and other adjustments
(3)
(1)
Additions
34
22
Disposals
(11)
(20)
Depreciation charge for the year
(64)
(74)
At 31 December
371
415
The Group’s lease liabilities are recognised within other liabilities (note 24 ). The maturity analysis of the Group’s lease liabilities on an
undiscounted basis is set out in the liquidity risk section of note 36.
The total cash outflow for leases in the year ended 31 December 2024 was £90 million (2023: £96 million). The amount recognised within
interest expense in respect of lease liabilities is disclosed in note 4.
70
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 23: Debt securities in issue
The Group
2024
2023
At fair value
through profit
or loss
£m
At
amortised
cost
£m
Total
£m
At fair value
through profit
or loss
£m
At
amortised
cost
£m
Total
£m
Senior unsecured notes issued
5,899
5,899
6,022
6,022
Covered bonds
505
505
Securitisation notes
22
2,755
2,777
23
2,083
2,106
Total debt securities in issue
22
8,654
8,676
23
8,610
8,633
The Bank
2024
2023
At fair value
through profit
or loss
£m
At
amortised
cost
£m
Total
£m
At fair value
through profit
or loss
£m
At
amortised
cost
£m
Total
£m
Senior unsecured notes issued
5,899
5,899
6,022
6,022
Covered bonds
505
505
Commercial paper
2,178
2,178
1,465
1,465
Total debt securities in issue
8,077
8,077
7,992
7,992
Covered bonds and securitisation programmes
The Group’s covered bond programme repaid in December 2024 and the programme has been unwound.
The Group’s securitisation vehicles issue notes that are held both externally and internally, and are secured on loans and advances to
customers amounting to £25,738 million (2023: £29,649 million), the majority of which have been sold by subsidiary companies to bankruptcy
remote structured entities. As the structured entities are funded by the issue of debt on terms whereby the majority of the risks and rewards of
the portfolio are retained by the subsidiary, the structured entities are consolidated fully and all of these loans are retained on the Group’s
balance sheet.
Certain loans and advances to customers have been assigned to bankruptcy remote limited liability partnerships.
Cash deposits of £1,020 million (2023 : £1,277 million) which support the debt securities issued by the structured entities, the term advances
related to covered bonds and other legal obligations, are held by the Group. Additionally, the Group has certain contractual arrangements to
provide liquidity facilities to some of these structured entities. At 31 December 2024 these obligations had not been triggered; the maximum
exposure under these facilities was £4 million (2023: £4 million ).
The Group recognises the full liabilities associated with its securitisation and covered bond programmes within debt securities in issue,
although the obligations of the Group in respect of its securitisation issuances are limited to the cash flows generated from the underlying
assets. The Group could be required to provide additional support to a number of the securitisation programmes to support the credit ratings
of the debt securities issued, in the form of increased cash reserves and the holding of subordinated notes. Further, certain programmes
contain contractual obligations that require the Group to repurchase assets should they become credit-impaired or as otherwise required by
the transaction documents. The Group has not provided financial or other support by voluntarily offering to repurchase assets from any of its
public securitisation programmes during 2024 (2023 : none).
At 31 December 2024 £7,220 million (2023: £7,987 million) of debt securities in issue at amortised cost of the Group and £4,492 million (2023:
£5,925 million) of the Bank had a contractual residual maturity of greater than one year.
Note 24: Other liabilities
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Lease liabilities
430
481
430
481
Other creditors and accruals1
773
1,025
601
809
Total other liabilities
1,203
1,506
1,031
1,290
1Settlement balances and items in the course of transmission to banks, previously presented separately, is now included within other creditors and accruals.
The maturity analysis of the lease liabilities on an undiscounted basis is set out in the liquidity risk section of note 36.
At 31 December 2024 £359 million (2023: £407 million) of lease liabilities had a contractual residual maturity of greater than one year.
71
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 25: Provisions
Critical accounting judgements and key sources of estimation uncertainty
Critical judgement:
Determining whether a present obligation exists and whether it is more likely than not that an outflow of resources will be required
to settle that obligation
Determining the amount of the provisions, which represent management’s best estimate of the cost of settling these issues, requires the
exercise of significant judgement and estimation. It will often be necessary to form a view on matters which are inherently uncertain, such as
the scope of reviews required by regulators, and to estimate the number of future complaints, the extent to which they will be upheld, the
average cost of redress and the impact of decisions reached by legal and other review processes that may be relevant to claims received.
Consequently, the continued appropriateness of the underlying assumptions is reviewed on a regular basis against actual experience and other
relevant evidence and adjustments made to the provisions where appropriate.
The Group
The Bank
Provisions
for financial
commitments
and guarantees
£m
Regulatory
and legal
provisions
£m
Other
£m
Total
£m
Provisions
for financial
commitments
and guarantees
£m
Regulatory
and legal
provisions
£m
Other
£m
Total
£m
At 1 January 2024
128
426
166
720
88
403
164
655
Exchange and other adjustments
(1)
(1)
Provisions applied
(242)
(125)
(367)
(234)
(126)
(360)
Charge for the year
(14)
116
57
159
(6)
116
59
169
At 31 December 2024
113
300
98
511
82
285
97
464
Provisions for financial commitments and guarantees
Provisions are recognised for expected credit losses on undrawn loan commitments and financial guarantees.
Regulatory and legal provisions
In the course of its business, the Group is engaged on a regular basis in discussions with UK and overseas regulators and other governmental
authorities on a range of matters, including legal and regulatory reviews and, from time to time, enforcement investigations (including in
relation to compliance with applicable laws and regulations, such as those relating to prudential regulation, consumer protection, investment
advice, employment, business conduct, systems and controls, environmental, sustainability, competition/anti-trust, tax, anti-bribery, anti-
money laundering and sanctions). Any matters discussed or identified during such discussions and inquiries may result in, among other things,
further inquiry or investigation, other action being taken by governmental and/or regulatory authorities, increased costs being incurred by the
Group, remediation of systems and controls, public or private censure, restriction of the Group’s business activities and/or fines. The Group also
receives complaints in connection with its past conduct and claims brought by or on behalf of current and former employees, customers
(including their appointed representatives), investors and other third parties and is subject to legal proceedings and other legal actions from
time to time. Any events or circumstances disclosed could have a material adverse effect on the Group’s financial position, operations or cash
flows. Provisions are held where the Group can reliably estimate a probable outflow of economic resources. The ultimate liability of the Group
may be significantly more, or less, than the amount of any provision recognised. If the Group is unable to determine a reliable estimate, a
contingent liability is disclosed. The recognition of a provision does not amount to an admission of liability or wrongdoing on the part of the
Group. During the year ended 31 December 2024 the Group charged a further £116 million in respect of legal actions and other regulatory
matters and the unutilised balance at 31 December 2024 was £300 million (31 December 2023: £426 million). The most significant items are
outlined below.
HBOS Reading – review
The Group continues to apply the recommendations from Sir Ross Cranston’s review, issued in December 2019, including a reassessment of
direct and consequential losses by an independent panel (the Foskett Panel), an extension of debt relief and a wider definition of de facto
directors. The Foskett Panel’s full scope and methodology was published on 7 July 2020. The Foskett Panel’s stated objective is to consider
cases via a non-legalistic and fair process and to make its decisions in a generous, fair and common sense manner, assessing claims against an
expanded definition of the fraud and on a lower evidential basis.
In June 2022, the Foskett Panel announced an alternative option, in the form of a fixed sum award which could be accepted as an alternative
to participation in the full re-review process, to support earlier resolution of claims for those deemed by the Foskett Panel to be victims of the
fraud.
Virtually all of the population have now had decisions via the Fixed Sum Award process, with operational costs, redress and tax costs
associated with the re-reviews recognised within the amount provided.
Notwithstanding the settled claims and the increase in outcomes which builds confidence in the full estimated cost, uncertainties remain and
the final outcome could be different. There is no confirmed timeline for the completion of the re-review process nor the review by Dame Linda
Dobbs. The Group remains committed to implementing the recommendations in full.
Payment protection insurance (PPI)
The Group continues to challenge PPI litigation cases, with mainly operational costs and legal fees associated with litigation activity recognised
within regulatory and legal provisions.
Other
Provisions are also made for staff and other costs related to Group restructuring initiatives at the point at which the Group becomes
committed to the expenditure; at 31 December 2024 provisions of £25 million (31 December 2023: £48 million) were held.
72
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 26: Subordinated liabilities
The movement in subordinated liabilities during the year was as follows:
The Group and the Bank
Preferred
securities
£m
Undated
£m
Dated
£m
Total
£m
At 1 January 2023
96
1,502
1,598
Issued during the year1:
Repurchases and redemptions during the year1:
7.375% Subordinated Undated Instruments (£150 million)
(58)
(58)
8.75% Perpetual Subordinated Bonds (£100 million)
(5)
(5)
(63)
(63)
Other movements (cash and non-cash)2
(4)
1
(3)
At 31 December 2023
29
1,503
1,532
Other movements (cash and non-cash)2
1
1
At 31 December 2024
29
1,504
1,533
1The repurchases and redemptions in the year resulted in cash outflows for the Group and the Bank of £nil (2023: £63 million).
2Other movements include cash payments in respect of interest on subordinated liabilities in the year amounting to £108 million for the Group and the Bank (2023: £105 million for
the Group and the Bank) offset by the interest expense in respect of subordinated liabilities of £109 million for the Group and the Bank (2023: £102 million for the Group and the
Bank).
At 31 December 2024 £1,533 million (2023: £1,517 million) of subordinated liabilities had a residual contractual maturity of greater than one
year.
These securities will, in the event of the winding-up of the issuer, be subordinated to the claims of depositors and all other creditors of the
issuer, other than creditors whose claims rank equally with, or are junior to, the claims of the holders of the subordinated liabilities. The
subordination of specific subordinated liabilities is determined in respect of the issuer and any guarantors of that liability. The claims of holders
of preference shares and preferred securities are generally junior to those of the holders of undated subordinated liabilities, which in turn are
junior to the claims of holders of the dated subordinated liabilities.
The Bank has in issue preference shares which are all classified as liabilities under accounting standards. The rights and obligations attaching to
these shares are set out in the Bank’s articles of association, a copy of which can be obtained from Companies House or from the Lloyds
Banking Group website (www.lloydsbankinggroup.com/who-we-are/group-overview/corporate-governance.html), and in the form SH01
uploaded by Companies House on 22 January 2010.
Note 27: Share capital
(1)Authorised share capital
The Group and the Bank
2024
Number of
shares
2023
Number of
shares
2024
£m
2023
£m
Sterling
Ordinary shares of 25p each
24,085,301,755
24,085,301,755
6,021
6,021
8.117% non-cumulative perpetual preference shares class “A” of £10 each
250,000
250,000
3
3
7.754% non-cumulative perpetual preference shares class “B” of £10 each
150,000
150,000
2
2
6,026
6,026
(2)Issued and fully paid share capital
The Group and the Bank
2024
Number of
shares1
2023
Number of
shares
2024
£m
2023
£m
Issued and fully paid ordinary shares
Ordinary shares of 25p each
At 1 January and 31 December
23,388,340,553
23,388,340,553
5,847
5,847
Issued and fully paid preference shares
Preference shares of 25p each
At 1 January and 31 December
400
400
Total share capital at 31 December
5,847
5,847
1Ordinary shares represent effectively 100% of total share capital in issue as the issued preference shares represent below 0.01%
73
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 27: Share capital continued
(3)Share capital and control
There are no limitations on voting rights or restrictions on the transfer of shares in the Bank other than as set out in the articles of association,
and certain restrictions which may from time to time be imposed by law and regulations (for example, insider trading laws).
Ordinary shares
The holders of ordinary shares are entitled to receive the Bank’s report and accounts, attend, speak and vote at general meetings and appoint
proxies to exercise voting rights. Holders of ordinary shares may also receive a dividend (subject to the provisions of the Bank’s articles of
association) and in the event of a winding up, may share in the assets of the Bank.
Preference shares
The Bank has in issue preference shares which are all classified as liabilities under accounting standards and which are included in note 26.
Note 28: Other reserves
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Merger reserve and other reserves1
1,600
1,600
1,600
1,600
Capital redemption reserve1
482
482
482
482
Non-distributable capital contribution reserve1
1,054
1,054
1,229
1,229
Revaluation reserve in respect of debt securities held at fair value through other
comprehensive income
1
Cash flow hedging reserve
(73)
(76)
(74)
(76)
Foreign currency translation reserve
At 31 December
3,063
3,061
3,237
3,235
1There have been no movements in these reserves in 2024 or 2023.
Movements in other reserves were as follows:
Revaluation reserve in respect of debt securities held at fair value through other comprehensive income
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
At 1 January
1
1
Change in fair value
(1)
Deferred tax
(1)
Income statement transfers in respect of disposals (note 7)
Deferred tax
At 31 December
1
The Group
The Bank
Cash flow hedging reserve
2024
£m
2023
£m
2024
£m
2023
£m
At 1 January
(76)
(65)
(76)
(65)
Change in fair value of hedging derivatives
8
(7)
7
(7)
Deferred tax
(1)
2
(1)
2
7
(5)
6
(5)
Net income statement transfers
(6)
(8)
(6)
(8)
Deferred tax
2
2
2
2
(4)
(6)
(4)
(6)
At 31 December
(73)
(76)
(74)
(76)
74
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 28: Other reserves continued
The Group
The Bank
Foreign currency translation reserve
2024
£m
2023
£m
2024
£m
2023
£m
At 1 January
(21)
(8)
Income statement transfers
21
8
At 31 December
Note 29: Retained profits
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
At 1 January
5,133
4,940
5,403
4,619
Profit attributable to ordinary shareholders1
605
149
626
740
Post-retirement defined benefit scheme remeasurements
1
1
1
1
Dividends paid (note 31)
(1,050)
(1,050)
Capital contributions received
23
43
23
43
At 31 December
4,712
5,133
5,003
5,403
1No income statement has been shown for the Bank, as permitted by Section 408 of the Companies Act 2006.
Note 30: Other equity instruments
The Group and the Bank
2024
£m
2023
£m
At 1 January
2,550
2,200
Issued during the year: £1,250 million Floating Rate Additional Tier 1 Perpetual Permanent Write Down Capital Securities
1,250
350
Repurchases and redemptions in the year
(1,200)
Profit for the year attributable to other equity holders
206
186
Distributions on other equity instruments
(206)
(186)
At 31 December
2,600
2,550
The Bank has in issue £2,600 million of Additional Tier 1 (AT1) securities to Lloyds Banking Group plc. The AT1 securities are fixed rate resetting
or floating rate Perpetual Subordinated Permanent Write-Down Securities with no fixed maturity or redemption date.
The principal terms of the AT1 securities are described below:
The securities rank behind the claims against the Bank of unsubordinated creditors on a winding-up
The fixed rate reset securities bear a fixed rate of interest until the first call date. After the initial call date, in the event that they are not
redeemed, the fixed rate reset AT1 securities will bear interest at rates fixed periodically in advance. The floating rate AT1 securities will be
reset quarterly both prior to and following the first call date
Interest on the securities will be due and payable only at the sole discretion of the Bank and the Bank may at any time elect to cancel any
interest payment (or any part thereof) which would otherwise be payable on any interest payment date. There are also certain restrictions
on the payment of interest as specified in the terms
The securities are undated and are repayable, at the option of the Bank, in whole at the first call date, or at any interest payment date
thereafter. In addition, the AT1 securities are repayable, at the option of the Bank, in whole for certain regulatory or tax reasons. Any
repayments require the prior consent of the PRA
The securities will be subject to a Permanent Write Down should the Common Equity Tier 1 ratio of the Bank fall below 7.0 per cent
Note 31: Dividends on ordinary shares
Dividends paid during the year were as follows:
During the year the Bank paid cumulative interim dividends of £1,050 million (2023: £nil). The directors have not recommended a final dividend
for the year ended 31 December 2024 (2023: £nil).
2024
£m
2023
£m
Interim dividends
1,050
In February 2025, the directors approved the payment of an interim dividend of £250 million, which was paid on 25 February 2025.
75
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 32: Related party transactions
Key management personnel
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of an
entity; the Group’s key management personnel are the members of the Lloyds Banking Group plc Group Executive Committee together with its
non-executive directors.
The table below details, on an aggregated basis, key management personnel compensation:
Compensation
2024
£m
2023
£m
Salaries and other short-term benefits
6
6
Share-based payments
6
6
Total compensation
12
12
The aggregate of the emoluments of the directors was £3.7 million (2023: £3.7 million).
There were aggregate contributions in respect of key management personnel to defined contribution pension scheme (2023: £nil ).
The total for the highest paid director (Charlie Nunn) was £1,986,000 ( 2023: Charlie Nunn: £2,064,000); this did not include any gain on
exercise of Lloyds Banking Group plc shares in any year.
Share plans settled in Lloyds Banking Group plc shares
2024
million
2023
million
At 1 January
55
72
Granted, including certain adjustments (includes entitlements of appointed key management personnel)
69
27
Exercised/lapsed (includes entitlements of former key management personnel)
(10)
(44)
At 31 December
114
55
The tables below detail, on an aggregated basis, balances outstanding at the year end and related income and expense, together with
information relating to other transactions between the Group and its key management personnel:
Loans
2024
£m
2023
£m
At 1 January
1
2
Advanced (includes loans to appointed key management personnel)
1
Repayments (includes loans to former key management personnel)
(1)
(1)
At 31 December
1
1
The loans are on both a secured and unsecured basis and are expected to be settled in cash. The loans attracted interest rates of between 2.03
per cent and 32.40 per cent in 2024 (2023: 1.09 per cent and 32.40 per cent).
No provisions have been recognised in respect of loans given to key management personnel (2023: £nil).
Deposits
2024
£m
2023
£m
At 1 January
14
10
Placed (includes deposits of appointed key management personnel)
32
44
Withdrawn (includes deposits of former key management personnel)
(38)
(40)
At 31 December
8
14
Deposits placed by key management personnel attracted interest rates of up to 6.25 per cent (2023: 6.25 per cent).
At 31 December 2024, the Group did not provide any guarantees in respect of key management personnel (2023: none).
At 31 December 2024, transactions, arrangements and agreements entered into by the Lloyds Banking Group and its banking subsidiaries with
directors and connected persons included amounts outstanding in respect of loans and credit card transactions of £29.0 thousand with six
directors and no connected persons (2023: £23.6 thousand with three directors and no connected persons).
76
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 32: Related party transactions continued
Balances and transactions with fellow Lloyds Banking Group undertakings
Balances and transactions between members of the Bank of Scotland Group
In accordance with IFRS 10 Consolidated Financial Statements, transactions and balances between the Bank and its subsidiary undertakings,
and between those subsidiary undertakings, have all been eliminated on consolidation and thus are not reported as related party transactions
of the Group.
The Bank, as a result of its position as parent of a banking group, has a large number of transactions with various of its subsidiary undertakings;
these are included on the balance sheet of the Bank as follows:
2024
£m
2023
£m
Assets, included within:
Derivative financial instruments
6
Financial assets at amortised cost: due from fellow Lloyds Banking Group undertakings
2,044
4,267
Liabilities, included within:
Due to fellow Lloyds Banking Group undertakings
2,829
5,172
Derivative financial instruments
6
Debt securities in issue at amortised cost
2,178
1,465
Due to the size and volume of transactions passing through these accounts, it is neither practical nor meaningful to disclose information on
gross inflows and outflows. During 2024 the Bank earned interest income on the above asset balances of £962 million (2023: £1,082 million)
and incurred interest expense on the above liability balances of £1,116 million (2023: £1,158 million).
Details of intercompany recharges recognised within other operating income are given in note 7.
Balances and transactions with Lloyds Banking Group plc and fellow subsidiaries of the Lloyds Banking Group
The Bank and its subsidiaries have balances due to and from the Bank’s ultimate parent company, Lloyds Banking Group plc and fellow
subsidiaries of the Lloyds Banking Group. These are included on the balance sheet as follows:
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Assets, included within:
Derivative financial instruments
2,893
2,334
2,893
2,334
Financial assets at amortised cost: due from fellow Lloyds Banking Group undertakings
16,964
16,773
16,852
16,654
Liabilities, included within:
Due to fellow Lloyds Banking Group undertakings
109,907
95,098
104,360
89,222
Derivative financial instruments
3,041
3,986
3,041
3,986
Debt securities in issue at amortised cost
5,363
5,371
5,363
5,371
Subordinated liabilities
1,504
1,503
1,504
1,503
Due to the size and volume of transactions passing through these accounts, it is neither practical nor meaningful to disclose information on
gross inflows and outflows. During 2024 the Group and the Bank earned £1,065 million interest income on the above asset balances (2023:
Group and Bank £660 million); the Group incurred £5,643 million and the Bank incurred £5,387 million interest expense on the above liability
balances (2023: Group £5,109 million and Bank £4,899 million).
During the year, the Group recognised fee and commission expense of £78 million due to the impact of changes to commission arrangements
with Scottish Widows.
Other related party transactions
Pension funds
At 31 December 2024 customer deposits of £20 million (2023: £19 million) related to the HBOS Group’s pension funds.
Joint ventures and associates
At 31 December 2024 there were loans and advances to customers of £23 million (2023: £25 million) outstanding and balances within customer
deposits of £1 million (2023: £1 million) relating to joint ventures and associates.
Note 33: Contingent liabilities, commitments and guarantees
Contingent liabilities, commitments and guarantees
At 31 December 2024 contingent liabilities, such as performance bonds and letters of credit, arising from the banking business were £ 98 million
for the Group and the Bank (2023: £109 million for the Group and the Bank ).
The contingent liabilities of the Group and the Bank arise in the normal course of its banking business and it is not practicable to quantify their
future financial effect. Total commitments and guarantees were £65,069 million (31 December 2023: £60,718 million) for the Group and
£ 44,731 million ( 2023: £39,487 million ) for the Bank, of which in respect of undrawn formal standby facilities, credit lines and other
commitments to lend, £18,025 million (2023: £13,967 million) for the Group and £18,024 million (2023: £13,966 million) for the Bank were
irrevocable.
Capital commitments
There was no capital expenditure contracted but not provided for at 31 December 2024 (2023: £nil).
77
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 33: Contingent liabilities, commitments and guarantees continued
Interchange fees
With respect to multi-lateral interchange fees (MIFs), the Lloyds Banking Group is not a party in the ongoing or threatened litigation which
involves the card schemes Visa and Mastercard or any settlements of such litigation. However, the Group is a member/licensee of Visa and
Mastercard and other card schemes. The litigation in question is as follows:
Litigation brought by or on behalf of retailers against both Visa and Mastercard in the English Courts, in which retailers are seeking damages
on grounds that Visa and Mastercard’s MIFs breached competition law (this includes a judgment of the Supreme Court in June 2020
upholding the Court of Appeal’s finding in 2018 that certain historic interchange arrangements of Mastercard and Visa infringed competition
law)
Litigation brought on behalf of UK consumers in the English Courts against Mastercard
Any impact on the Group of the litigation against Visa and Mastercard remains uncertain at this time, such that it is not practicable for the
Group to provide an estimate of any potential financial effect. Insofar as Visa is required to pay damages to retailers for interchange fees set
prior to June 2016, contractual arrangements to allocate liability have been agreed between various UK banks (including the Lloyds Banking
Group) and Visa Inc, as part of Visa Inc’s acquisition of Visa Europe in 2016. These arrangements cap the maximum amount of liability to which
the Lloyds Banking Group may be subject and this cap is set at the cash consideration received by the Lloyds Banking Group for the sale of its
stake in Visa Europe to Visa Inc in 2016. In 2016, the Lloyds Banking Group received Visa preference shares as part of the consideration for the
sale of its shares in Visa Europe. A release assessment is carried out by Visa on certain anniversaries of the sale (in line with the Visa Europe sale
documentation) and as a result, some Visa preference shares may be converted into Visa Inc Class A common stock from time to time. Any such
release and any subsequent sale of Visa common stock does not impact the contingent liability.
LIBOR and other trading rates
Certain Lloyds Banking Group companies, together with other panel banks, have been named as defendants in ongoing private lawsuits,
including purported class action suits, in the US in connection with their roles as panel banks contributing to the setting of US dollar, Japanese
yen and Sterling London Interbank Offered Rate.
Certain Lloyds Banking Group companies are also named as defendants in (i) UK-based claims, and (ii) two Dutch class actions, raising LIBOR
manipulation allegations. A number of claims against the Lloyds Banking Group in the UK relating to the alleged mis-sale of interest rate
hedging products also include allegations of LIBOR manipulation.
It is currently not possible to predict the scope and ultimate outcome on the Lloyds Banking Group of any private lawsuits or ongoing related
challenges to the interpretation or validity of any of the Lloyds Banking Group’s contractual arrangements, including their timing and scale. As
such, it is not practicable to provide an estimate of any potential financial effect.
Tax authorities
The Group has an open matter in relation to a claim for group relief of losses incurred in its former Irish banking subsidiary, which ceased
trading on 31 December 2010. In 2020, HMRC concluded its enquiry into the matter and issued a closure notice denying the group relief claim.
The Group appealed to the First Tier Tax Tribunal. The hearing took place in May 2023. In January 2025, the First Tier Tribunal concluded in
favour of HMRC. The Group believes it has applied the rules correctly and that the claim for group relief is correct. Having reviewed the
Tribunal’s conclusions and having taken appropriate advice, the Group intends to appeal the decision and does not consider this to be a case
where an additional tax liability will ultimately fall due. If the final determination of the matter by the judicial process is that HMRC’s position
is correct, management believes that this would result in an increase in current tax liabilities of approximately £195 million (including
interest). Following the First Tier Tax Tribunal outcome, the tax will be paid and recognised as a current tax asset, given the Group’s view that
the tax liability will not ultimately fall due. It is unlikely that any appeal hearing will be held before 2026, and final conclusion of the judicial
process may not be for several years.
There are a number of other open matters on which the Group is in discussions with HMRC (including the tax treatment of costs relating to
HBOS Reading) none of which is expected to have a material impact on the financial position of the Group.       
Arena and Sentinel litigation claims
The Group is facing claims alleging breach of duty and/or mandate in the context of an underlying external fraud matter involving Arena
Television. The Group is defending the claims, which are at an early stage. As such, it is not practicable to estimate the final outcome of the
matter and its financial impact (if any) to the Group.
FCA investigation into the Lloyds Banking Group’s anti-money laundering control framework
As previously disclosed, the FCA had opened an investigation into the Lloyds Banking Group’s compliance with domestic UK money laundering
regulations and the FCA’s rules and Principles for Businesses, with a focus on aspects of its anti-money laundering control framework. This
investigation has now been closed by the FCA without any enforcement action taken.
Other legal actions and regulatory matters
In addition, in the course of its business the Group is subject to other complaints and threatened or actual legal proceedings (including class or
group action claims) brought by or on behalf of current or former employees, customers (including their appointed representatives), investors
or other third parties, as well as legal and regulatory reviews, enquiries and examinations, requests for information, audits, challenges,
investigations and enforcement actions, which could relate to a number of issues. This includes matters in relation to compliance with
applicable laws and regulations, such as those relating to prudential regulation, employment, consumer protection, investment advice, business
conduct, systems and controls, environmental, sustainability, competition/anti-trust, tax, anti-bribery, anti-money laundering and sanctions,
some of which may be beyond the Group’s control, both in the UK and overseas. Where material, such matters are periodically reassessed, with
the assistance of external professional advisers where appropriate, to determine the likelihood of the Group incurring a liability. The Group
does not currently expect the final outcome of any such case to have a material adverse effect on its financial position, operations or cash
flows. Where there is a contingent liability related to an existing provision the relevant disclosures are included within note 25.
78
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 34: Structured entities
The Group’s interests in structured entities are both consolidated and unconsolidated. Details of the Group’s interests in consolidated
structured entities are set out in note 23 for securitisations and covered bond vehicles. Details of the Group’s interests in unconsolidated
structured entities are included below.
Unconsolidated structured entities
The Group considers itself the sponsor of a structured entity where it is primarily involved in the design and establishment of the structured
entity and further where the Group transfers assets to the structured entity, markets products associated with the structured entity in its own
name and/or provides guarantees regarding the structured entity’s performance.
The following table describes the types of structured entities that the Group does not consolidate but in which it holds an interest.
Total assets of
structured entities
Type of entity
Nature and purpose of structured entities
Interest held by the Group
2024
£bn
2023
£bn
Securitisation vehicles
These vehicles issue asset-backed notes to
investors and facilitate the management of the
Group’s balance sheet.
Interest in notes issued by the vehicles
Fees for loan servicing
4
2
The following table sets out an analysis of the carrying amount of interest held by the Group in the unconsolidated structured entities. The
maximum exposure to loss is the carrying amounts of the assets held.
Carrying amount
Recognised within;
2024
£m
2023
£m
Notes held in securitisation vehicles
Financial assets at fair value through profit or loss; and
Financial assets at amortised cost
1,408
1,696
During the year the Group has not provided any non-contractual financial or other support to these entities and has no current intention of
providing any non-contractual financial or other support in the future.
The carrying amount of assets transferred to securitisation vehicles at the time of transfer was £2,004 million (2023: £2,626 million) and the
Group recognised a gain of £11 million on transfer (2023: gain of £31 million).
Continuing involvement in financial assets that have been derecognised
The Group has derecognised financial assets in their entirety following transactions with securitisation vehicles, as noted above. The continuing
involvement largely arises from funding provided to the vehicles through the purchase of issued notes. These notes are recognised as debt
securities held at amortised cost. The carrying amount of these interests and the maximum exposure to loss is included in the table above. At
31 December 2024 the fair value of the retained notes was £1,400 million (2023: £1,707 million). The income from the Group’s interest in these
structures for the year ended 31 December 2024 was £ 108 million and cumulatively for the lifetime was £222 million.
79
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 35: Transfers of financial assets
Transferred financial assets derecognised in their entirety with ongoing exposure
Through asset securitisations, the Group has transferred financial assets which were derecognised in their entirety, with some continuing
involvement. Further details are available in note 34.
Transferred financial assets that continue to be recognised
Details of transferred financial assets that continue to be recognised in full are as follows.
The Group and the Bank enter into repurchase and securities lending transactions in the normal course of business that do not result in
derecognition of the financial assets as substantially all of the risks and rewards, including credit, interest rate, prepayment and other price
risks are retained by the Group. In all cases, the transferee has the right to sell or repledge the assets concerned.
As set out in note 23, included within financial assets measured at amortised cost are loans transferred under the Group’s securitisation and
covered bond programmes. As the Group retains all or a majority of the risks and rewards associated with these loans, including credit, interest
rate, prepayment and liquidity risk, they remain on the Group’s balance sheet. Assets transferred into the Group’s securitisation and covered
bond programmes are not available to be used by the Group while the assets are within the programmes. However, the Group retains the right
to remove loans from the covered bond programmes where they are in excess of the programme’s requirements. In addition, where the Group
has retained some of the notes issued by securitisation and covered bond programmes, the Group has the ability to sell or pledge these
retained notes.
The table below sets out the carrying values of the transferred assets and the associated liabilities. For repurchase and securities lending
transactions, the associated liabilities represent the Group’s obligation to repurchase the transferred assets. For securitisation programmes, the
associated liabilities represent the external notes in issue (note 23). The liabilities shown in the table below have recourse to the transferred
assets.
2024
2023
The Group
Assets
£m
Liabilities
£m
Assets
£m
Liabilities
£m
Repurchase and securities lending transactions
Debt securities held at amortised cost
750
Securitisation programmes
Financial assets at amortised cost:
Loans and advances to customers1
25,738
2,777
29,649
2,106
1The carrying value of associated liabilities for the Group excludes securitisation notes held by the Group of £16,708 million (31 December 2023: £19,546 million).
2024
2023
The Bank
Assets
£m
Liabilities
£m
Assets
£m
Liabilities
£m
Repurchase and securities lending transactions
Debt securities held at amortised cost
750
Securitisation programmes
Financial assets at amortised cost:
Loans and advances to customers1
25,738
29,649
1The carrying value of transferred assets for the Bank includes amounts relating to assets transferred to structured entities which are fully consolidated into the Group. The liabilities
associated with such assets are issued by the structured entities.
80
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management
Financial instruments are fundamental to the Group’s activities and the associated risks represent a significant component of the overall risks
faced by the Group.
The primary risks affecting the Group through its use of financial instruments are: market risk, credit risk, liquidity risk and capital risk . The
following disclosures provide quantitative and qualitative information about the Group’s exposure to these risks.
Market risk
(A)Interest rate
The Group’s risk management policy is to optimise reward while managing its market risk exposures within the risk appetite defined by the
Lloyds Banking Group Board. The Group’s largest residual interest rate risk exposure arises from balances that are deemed to be insensitive to
changes in market rates (including current accounts, a portion of variable rate deposits and investable equity). The risk is managed through the
Lloyds Banking Group’s structural hedge which consists of longer-term fixed rate assets and interest rate swaps. The notional balance and
duration of the structural hedge is reviewed regularly by the Lloyds Banking Group Asset and Liability Committee.
The Lloyds Banking Group establishes hedge accounting relationships for interest rate risk components using cash flow hedges and fair value
hedges. The Lloyds Banking Group is exposed to cash flow interest rate risk on its variable rate loans and deposits together with its floating rate
subordinated debt. The derivatives used to manage the Lloyds Banking Group structural hedge may be designated into cash flow hedges to
manage income statement volatility. The economic items related to the Lloyds Banking Group structural hedge, for example current accounts,
are not eligible hedged items under IAS 39 for inclusion into accounting hedge relationships. The Lloyds Banking Group is exposed to fair value
interest rate risk on its fixed rate customer loans, its fixed rate customer deposits and the majority of its subordinated debt. The Lloyds Banking
Group applies netting between similar risks before applying hedge accounting.
Hedge ineffectiveness arises during the management of interest rate risk due to residual unhedged risk. Sources of ineffectiveness, which the
Group may decide to not fully mitigate, can include basis differences, timing differences and notional amount differences. The effectiveness of
accounting hedge relationships is assessed between the hedging derivatives and the documented hedged item, which can differ to the
underlying economically hedged item.
(B)Foreign exchange
The Group’s exposure to foreign exchange risk is not significant.
All non-structural foreign exchange exposures in the non-trading book are managed centrally within allocated exposure limits. Trading book
exposures in the authorised trading centres are allocated exposure limits. The limits are monitored daily by the local centres and reported to
the market and liquidity risk function in London.
The Group manages foreign currency accounting exposure via cash flow hedge accounting, utilising currency swaps and forward foreign
exchange trades.
Risk arises from the Group’s investments in its overseas operations. The Group’s structural foreign currency exposure is represented by the net
asset value of the foreign currency equity and subordinated debt investments in its subsidiaries and branches. Gains or losses on structural
foreign currency exposures are taken to reserves. The Group’s main overseas operations are in the Americas and Europe and do not represent a
significant proportion of its overall portfolio.
Credit risk
The Group’s credit risk exposure arises in respect of the instruments below and predominantly in the United Kingdom. Credit risk appetite is set
at Board level and is described and reported through a suite of metrics devised from a combination of accounting and credit portfolio
performance measures, which include the use of various credit risk rating systems as inputs and assess credit risk at a counterparty level using
three components: (i) the probability of default by the counterparty on its contractual obligations; (ii) the current exposures to the
counterparty and their likely future development, from which the Group derives the exposure at default; and (iii) the likely loss ratio on the
defaulted obligations, the loss given default. The Group uses a range of approaches to mitigate credit risk, including internal control policies,
obtaining collateral, using master netting agreements and other credit risk transfers, such as asset sales and credit derivatives based
transactions.
(A)Maximum credit exposure
The maximum credit risk exposure of the Group in the event of other parties failing to perform their obligations is considered to be the balance
sheet carrying amount or, for non-derivative off-balance sheet transactions and financial guarantees, their contractual nominal amounts (not
taking into account any collateral held).
Further details can be seen in note 13 and note 33.
81
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
Concentrations of exposure
The Group’s management of concentration risk includes portfolio controls on certain industries, sectors and products to reflect risk appetite as
well as individual, customer and bank limit risk tolerances. Credit policies and appetite statements are aligned to the Lloyds Banking Group’s
risk appetite and restrict exposure to higher risk countries and potentially vulnerable sectors and asset classes. Exposures are monitored to
prevent both an excessive concentration of risk and single name concentrations. The Group’s largest credit limits are regularly monitored by the
Lloyds Banking Group Board Risk Committee and reported in accordance with regulatory requirements. As part of its credit risk policy, the
Group considers sustainability risk (which incorporates environmental (including climate), social and governance) in the assessment of
commercial facilities.
At 31 December 2024 the most significant concentrations of exposure were in mortgages.
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Agriculture, forestry and fishing
509
567
509
567
Construction1
606
702
606
702
Energy and water supply
23
32
23
32
Financial, business and other services
601
720
601
720
Lease financing
672
599
526
442
Manufacturing
173
147
173
147
Mining and Quarrying1
5
16
5
16
Personal:
Mortgages2
279,702
271,242
279,633
271,181
Other
16,356
16,435
10,333
10,077
Postal and telecommunications
28
72
28
72
Property companies
2,795
3,068
2,795
3,068
Transport, distribution and hotels
1,085
1,139
1,085
1,139
Total loans and advances to customers before allowance for impairment losses
302,555
294,739
296,317
288,163
Allowance for impairment losses (note 17)
(1,766)
(2,269)
(1,535)
(1,976)
Total loans and advances to customers
300,789
292,470
294,782
286,187
1Mining and quarrying, previously included within construction, is now presented separately.
2Includes Wealth.
Credit quality of other financial assets
Cash and balances at central banks
Significantly all of the Group’s cash and balances at central banks are due from the Bank of England.
Loans and advances to banks
All of the Group’s loans and advances to banks are assessed as Stage 1.
Loans and advances to customers
The Group uses two credit ratings systems, according to the characteristics of exposures and the way that they are managed internally; these
credit ratings are set out below. All probabilities of default (PDs) include forward-looking information and are based on 12-month values, with
the exception of credit-impaired.
RMS
CMS
Quality classification
IFRS 9 PD range
Quality classification
IFRS 9 PD range
RMS 1–3
0.000.80%
CMS 1–5
0.0000.100%
RMS 4–6
0.814.50%
CMS 6–10
0.1010.500%
RMS 7–9
4.5114.00%
CMS 11–14
0.5013.000%
RMS 10
14.0120.00%
CMS 15–18
3.00120.000%
RMS 11–13
20.0199.99%
CMS 19
20.00199.999%
RMS 14
100.00%
CMS 20–23
100.000%
Stage 3 assets include balances of £30 million (2023: £73 million) (with outstanding amounts due of £290 million (2023: £426 million)) which
have been subject to a partial write-off and where the Group continues to enforce recovery action.
There were no (2023: £100 million) modifications of Stage 2 and Stage 3 assets during the year and no material gain or loss was recognised by
the Group.
As at 31 December 2024 there were no (2023: £nil) significant assets that had been previously modified while classified as Stage 2 or Stage 3
and were classified as Stage 1.
82
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
The Group
Gross drawn exposures and expected credit
loss allowance
Drawn exposures
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 31 December 2024
RMS 1–3
240,165
17,719
257,884
52
138
190
RMS 4–6
17,375
8,162
25,537
108
101
209
RMS 7–9
1,580
2,131
3,711
59
105
164
RMS 10
34
469
503
2
39
41
RMS 11–13
42
3,200
3,242
1
201
202
RMS 14
5,686
5,686
754
754
259,196
31,681
5,686
296,563
222
584
754
1,560
CMS 1–5
990
990
CMS 6–10
1,098
7
1,105
1
1
CMS 11–14
2,307
74
2,381
12
1
13
CMS 15–18
631
383
1,014
8
21
29
CMS 19
101
101
12
12
CMS 20–23
337
337
151
151
5,026
565
337
5,928
21
34
151
206
Other
64
64
Total loans and advances to customers
264,286
32,246
6,023
302,555
243
618
905
1,766
The Group
Gross drawn exposures and expected credit
loss allowance
Drawn exposures
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 31 December 2023
RMS 1–3
204,442
3,608
208,050
128
38
166
RMS 4–6
35,183
25,816
60,999
145
200
345
RMS 7–9
2,262
3,874
6,136
83
170
253
RMS 10
40
883
923
3
65
68
RMS 11–13
10
4,869
4,879
1
321
322
RMS 14
6,496
6,496
855
855
241,937
39,050
6,496
287,483
360
794
855
2,009
CMS 1–5
1,079
1,079
CMS 6–10
1,167
5
1,172
1
1
CMS 11–14
2,485
286
2,771
12
7
19
CMS 15–18
463
581
1,044
10
37
47
CMS 19
1
144
145
19
19
CMS 20–23
359
359
174
174
5,195
1,016
359
6,570
23
63
174
260
Other
686
686
Total loans and advances to customers
247,818
40,066
6,855
294,739
383
857
1,029
2,269
83
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
The Bank
Gross drawn exposures and expected credit
loss allowance
Drawn exposures
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 31 December 2024
RMS 1–3
238,833
17,699
256,532
48
139
187
RMS 4–6
14,196
7,778
21,974
71
83
154
RMS 7–9
980
1,871
2,851
35
74
109
RMS 10
31
418
449
2
29
31
RMS 11–13
42
3,074
3,116
1
155
156
RMS 14
5,549
5,549
694
694
254,082
30,840
5,549
290,471
157
480
694
1,331
CMS 1–5
990
990
CMS 6–10
1,098
7
1,105
1
1
CMS 11–14
2,218
74
2,292
11
1
12
CMS 15–18
573
383
956
6
21
27
CMS 19
101
101
12
12
CMS 20–23
337
337
152
152
4,879
565
337
5,781
18
34
152
204
Other
64
64
Total loans and advances to customers
259,025
31,405
5,886
296,316
175
514
846
1,535
The Bank
Gross drawn exposures and expected credit
loss allowance
Drawn exposures
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 31 December 2023
RMS 1–3
203,455
3,607
207,062
125
38
163
RMS 4–6
31,799
25,328
57,127
102
174
276
RMS 7–9
1,493
3,489
4,982
49
124
173
RMS 10
28
801
829
2
49
51
RMS 11–13
10
4,706
4,716
1
263
264
RMS 14
6,352
6,352
794
794
236,785
37,931
6,352
281,068
279
648
794
1,721
CMS 1–5
1,079
1,079
CMS 6–10
1,167
5
1,172
CMS 11–14
2,391
286
2,677
12
7
19
CMS 15–18
399
581
980
7
37
44
CMS 19
1
144
145
19
19
CMS 20–23
359
359
172
172
5,037
1,016
359
6,412
19
63
172
254
Other
683
683
1
1
Total loans and advances to customers
242,505
38,947
6,711
288,163
298
711
967
1,976
84
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
Debt securities held at amortised cost
At 31 December 2024 significantly all of the Group’s and the Bank’s debt securities held at amortised cost are investment grade.
Derivative assets
The Group reduces exposure to credit risk by using master netting agreements and by obtaining collateral in the form of cash or highly liquid
securities.
2024
2023
The Group
Investment
grade1
£m
Other
£m
Total
£m
Investment
grade1
£m
Other
£m
Total
£m
Trading and other
401
43
444
377
139
516
Hedging
401
43
444
377
139
516
Due from fellow Lloyds Banking Group undertakings
2,893
2,334
Total derivative financial instruments
3,337
2,850
2024
2023
The Bank
Investment
grade1
£m
Other
£m
Total
£m
Investment
grade1
£m
Other
£m
Total
£m
Trading and other
401
43
444
377
133
510
Hedging
401
43
444
377
133
510
Due from fellow Lloyds Banking Group undertakings
2,893
2,340
Total derivative financial instruments
3,337
2,850
1Credit ratings equal to or better than ‘BBB’.
Financial guarantees and loan commitments
At 31 December 2024 £62,715 million were Stage 1 (2023: £57,981 million), £2,293 million were Stage 2 (2023: £2,665 million) and £61 million
were Stage 3 (2023: £72 million). Against these exposures the Group held an allowance for expected credit losses of £113 million (2023: £128
million).
Further details can be seen in note 17.
Collateral held as security for other financial assets
The principal types of collateral accepted by the Group include: residential and commercial properties; charges over business assets such as
premises, inventory and accounts receivable; financial instruments; cash; and guarantees from third parties. The Group holds collateral against
loans and advances, reverse repurchase agreements, irrevocable loan commitments, financial assets at fair value through profit or loss and
derivative assets.
The Group does not hold collateral against debt securities which are classified as financial assets held at amortised cost.
85
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
Loans and advances to customers
Retail lending
Mortgages
An analysis by loan-to-value ratio of the Group’s and the Bank’s residential mortgage lending is provided below. The value of collateral used in
determining the loan-to-value ratios has been estimated based upon the last actual valuation, adjusted to take into account subsequent
movements in house prices. The market takes into account many factors, including environmental considerations such as flood risk and energy
efficient additions, in arriving at the value of a home.
In some circumstances, where the discounted value of the estimated net proceeds from the liquidation of collateral (i.e. net of costs, expected
haircuts and anticipated changes in the value of the collateral to the point of sale) is greater than the estimated exposure at default, no credit
losses are expected and no ECL allowance is recognised.
The Group
The Bank
Gross drawn exposures
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
At 31 December 2024
Less than 60 per cent
125,836
24,391
3,685
153,912
125,833
24,355
3,669
153,857
60 per cent to 70 per cent
46,795
2,780
818
50,393
46,795
2,776
815
50,386
70 per cent to 80 per cent
38,435
1,112
412
39,959
38,435
1,110
412
39,957
80 per cent to 90 per cent
29,101
904
189
30,194
29,101
904
189
30,194
90 per cent to 100 per cent
4,245
120
85
4,450
4,245
119
83
4,447
Greater than 100 per cent
30
22
163
215
30
21
161
212
Total
244,442
29,329
5,352
279,123
244,439
29,285
5,329
279,053
At 31 December 2023
Less than 60 per cent
122,485
21,028
4,309
147,822
122,465
21,016
4,296
147,777
60 per cent to 70 per cent
44,613
5,733
944
51,290
44,611
5,730
942
51,283
70 per cent to 80 per cent
34,505
4,305
431
39,241
34,505
4,304
430
39,239
80 per cent to 90 per cent
20,243
2,728
171
23,142
20,243
2,727
171
23,141
90 per cent to 100 per cent
5,840
2,337
94
8,271
5,840
2,336
93
8,269
Greater than 100 per cent
18
87
186
291
18
86
184
288
Total
227,704
36,218
6,135
270,057
227,682
36,199
6,116
269,997
The Group’s credit risk disclosures for unimpaired other retail lending show assets gross of collateral and therefore disclose the maximum loss
exposure.
Commercial lending
Stage 1 and Stage 2 secured lending
For Stage 1 and Stage 2 secured commercial lending, the Group reports assets gross of collateral and therefore discloses the maximum
loss exposure.
Stage 1 and Stage 2 secured commercial lending is predominantly managed on a cash flow basis. On occasion, it may include an assessment of
underlying collateral, although, for Stage 3 lending, this will not always involve assessing it on a fair value basis. No aggregated collateral
information for the entire unimpaired secured commercial lending portfolio is provided to key management personnel.
Stage 3 secured lending
The value of collateral is re-evaluated and its legal soundness reassessed if there is observable evidence of distress of the borrower;
this evaluation is used to determine potential loss allowances and management’s strategy to try to either repair the business or recover
the debt.
At 31 December 2024, Stage 3 secured commercial lending amounted to £65 million, net of an impairment allowance of £32 million (2023:
£38 million, net of an impairment allowance of £43 million). The fair value of the collateral held in respect of impaired secured commercial
lending was £69 million (2023: £69 million). In determining the fair value of collateral, no specific amounts have been attributed to the costs of
realisation. For the purposes of determining the total collateral held by the Group in respect of impaired secured commercial lending, the value
of collateral for each loan has been limited to the principal amount of the outstanding advance in order to eliminate the effects of any over-
collateralisation and to provide a clearer representation of the Group’s exposure.
86
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
Derivative assets, after offsetting of amounts under master netting arrangements
The Group reduces exposure to credit risk by using master netting agreements and by obtaining collateral in the form of cash or highly liquid
securities (see note 13).
Irrevocable loan commitments and other credit-related contingencies
The Group holds irrevocable loan commitments and other credit-related contingencies (see note 33). Collateral is held as security, in the event
that lending is drawn down, on £16,275 million for the Group and £16,274 million for the Bank (2023: £12,181 million for the Group and
£12,180 million for the Bank) of these balances.
Collateral repossessed
During the year, £256 million for the Group and £256 million for the Bank of collateral was repossessed (2023: £206 million for the Group and
£205 million for the Bank), consisting primarily of residential property.
The Group generally does not take physical possession of properties or other assets held as collateral and uses external agents to realise the
value as soon as practicable, generally at auction, to settle indebtedness. Any surplus funds are returned to the borrower or are otherwise dealt
with in accordance with appropriate insolvency regulations. In certain circumstances the Group takes physical possession of assets held as
collateral against commercial lending. In such cases, the assets are carried on the Group’s balance sheet and are classified according to the
Group’s accounting policies.
Collateral pledged as security
The Group pledges assets primarily for repurchase agreements and securities lending transactions which are generally conducted under terms
that are usual and customary for standard secured borrowing contracts.
Repurchase agreements
The Group enters into repurchase agreements which include amounts due under the Bank of England’s Term Funding Scheme with additional
incentives for SMEs (TFSME) (see note 13).
Securities lending transactions
Securities held as collateral in the form of stock borrowed amounted to £1,902 million for the Group and the Bank (2023: £2,986 million for the
Group and the Bank). Of this amount, £212 million for the Group and the Bank (2023: £233 million for the Group and the Bank) had been resold
or repledged as collateral for the Group’s own transactions.
These transactions were generally conducted under terms that are usual and customary for standard secured lending activities.
Securitisations and covered bonds
In addition to the assets detailed above, the Group also holds assets that are encumbered through the Group’s securitisation and covered bond
programmes. Further details of these assets are provided in note 23.
87
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
Liquidity risk
Liquidity risk is defined as the risk that the Group has insufficient financial resources to meet its commitments as they fall due, or can only
secure them at excessive cost. Liquidity risk is managed through a series of measures, tests and reports that are primarily based on contractual
maturity. The Group carries out monthly stress testing of its liquidity position against a range of scenarios, including those prescribed by the
PRA. The Group’s liquidity risk appetite is also calibrated against a number of stressed liquidity metrics. The Group’s assets and liabilities may
be repaid or otherwise mature earlier or later than implied by their contractual terms.
The table below analyses financial instrument liabilities of the Group and the Bank on an undiscounted future cash flow basis according to
contractual maturity, into relevant maturity groupings based on the remaining period at the balance sheet date; balances with no fixed
maturity are included in the over 5 years category.
The Group
Up to 1
month
£m
1 to 3
months
£m
3 to 12
months
£m
1 to 5
years
£m
Over 5
years
£m
Total
£m
At 31 December 2024
Deposits from banks
8
172
180
Customer deposits
141,557
5,362
16,286
2,755
8
165,968
Repurchase agreements
268
13,617
9,322
23,207
Financial liabilities at fair value through profit or loss
22
22
Debt securities in issue at amortised cost
145
201
1,524
6,665
1,309
9,844
Lease liabilities
1
19
56
209
181
466
Subordinated liabilities
25
70
1,552
29
1,676
Total non-derivative financial liabilities
141,979
5,607
31,553
20,697
1,527
201,363
Derivative financial liabilities:
Gross settled derivatives – outflows
215
396
595
1,628
3,139
5,973
Gross settled derivatives – inflows
(51)
(382)
(630)
(638)
(2,570)
(4,271)
Gross settled derivatives – net flows
164
14
(35)
990
569
1,702
Net settled derivative liabilities
2,959
31
2,990
Total derivative financial liabilities
3,123
14
(35)
1,021
569
4,692
At 31 December 2023
Deposits from banks
10
169
179
Customer deposits
139,978
3,123
12,520
7,325
9
162,955
Repurchase agreements
397
1,056
31,398
32,851
Financial liabilities at fair value through profit or loss
23
23
Debt securities in issue at amortised cost
58
75
1,005
6,556
2,304
9,998
Lease liabilities
1
20
60
230
217
528
Subordinated liabilities
26
88
1,558
14
1,686
Total non-derivative financial liabilities
140,444
3,244
14,729
47,259
2,544
208,220
Derivative financial liabilities:
Gross settled derivatives – outflows
55
810
187
2,233
3,380
6,665
Gross settled derivatives – inflows
25
(781)
(176)
(2,177)
(3,326)
(6,435)
Gross settled derivatives – net flows
80
29
11
56
54
230
Net settled derivative liabilities
3,416
34
3,450
Total derivative financial liabilities
3,496
29
11
90
54
3,680
88
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
The Bank
Up to 1
month
£m
1 to 3
months
£m
3 to 12
months
£m
1 to 5
years
£m
Over 5
years
£m
Total
£m
At 31 December 2024
Deposits from banks
8
172
180
Customer deposits
141,557
5,362
16,286
2,755
8
165,968
Repurchase agreements
268
13,617
9,322
23,207
Debt securities in issue at amortised cost
109
196
1,404
3,636
1,309
6,654
Lease liabilities
1
19
56
209
181
466
Subordinated liabilities
25
70
1,552
29
1,676
Total non-derivative financial liabilities
141,943
5,602
31,433
17,646
1,527
198,151
Derivative financial liabilities:
Gross settled derivatives – outflows
215
396
595
1,628
3,139
5,973
Gross settled derivatives – inflows
(51)
(382)
(630)
(638)
(2,570)
(4,271)
Gross settled derivatives – net flows
164
14
(35)
990
569
1,702
Net settled derivative liabilities
2,954
2,954
Total derivative financial liabilities
3,118
14
(35)
990
569
4,656
At 31 December 2023
Deposits from banks
10
169
179
Customer deposits
139,978
3,123
12,520
7,325
9
162,955
Repurchase agreements
397
1,056
31,398
32,851
Debt securities in issue at amortised cost
30
68
904
4,175
2,304
7,481
Lease liabilities
1
20
60
230
217
528
Subordinated liabilities
26
88
1,558
14
1,686
Total non-derivative financial liabilities
140,416
3,237
14,628
44,855
2,544
205,680
Derivative financial liabilities:
Gross settled derivatives – outflows
55
810
187
2,233
3,380
6,665
Gross settled derivatives – inflows
25
(781)
(176)
(2,177)
(3,326)
(6,435)
Gross settled derivatives – net flows
80
29
11
56
54
230
Net settled derivative liabilities
3,416
3,416
Total derivative financial liabilities
3,496
29
11
56
54
3,646
The principal amount for undated subordinated liabilities with no redemption option is included within the over 5 years column; interest of
£3 million (2023: £4 million) per annum for the Group and the Bank which is payable in respect of those instruments for as long as they remain
in issue is not included beyond 5 years.
The table below shows the contractual maturity of the Group’s and the Bank’s contingents, commitments and guarantees. Commitments are
shown in the time band containing the earliest date the commitment can be drawn down. For financial guarantee contracts, the maximum
amount of the guarantee is allocated to the earliest period in which the guarantee could be called.
The Group
Within 1
year
£m
1 to 3
years
£m
3 to 5
years
£m
Over 5
years
£m
Total
£m
At 31 December 2024
Total contingent liabilities
23
13
1
61
98
Total commitments and guarantees
65,043
2
7
17
65,069
Total contingents, commitments and guarantees
65,066
15
8
78
65,167
At 31 December 2023
Total contingent liabilities
23
10
1
75
109
Total commitments and guarantees
58,834
1,216
522
146
60,718
Total contingents, commitments and guarantees
58,857
1,226
523
221
60,827
89
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
The Bank
Within 1
year
£m
1 to 3
years
£m
3 to 5
years
£m
Over 5
years
£m
Total
£m
At 31 December 2024
Total contingent liabilities
23
13
1
61
98
Lending commitments and guarantees
44,705
2
7
17
44,731
Total contingents, commitments and guarantees
44,728
15
8
78
44,829
At 31 December 2023
Total contingent liabilities
23
10
1
75
109
Lending commitments and guarantees
37,603
1,216
522
146
39,487
Total contingents, commitments and guarantees
37,626
1,226
523
221
39,596
Capital risk
Capital is actively managed on an ongoing basis for both the Bank and its regulated subsidiaries, with associated capital policies and
procedures subjected to regular review. Regulatory capital ratios are considered a key part of the budgeting and planning processes. Target
capital levels take account of current and future regulatory requirements, capacity for growth and to cover uncertainties.
The Bank assesses both its regulatory capital requirements and the quantity and quality of capital resources it holds to meet those
requirements in accordance with the relevant provisions of the Capital Requirements Directive (CRD V) and Capital Requirements Regulation
(UK CRR). This is supplemented through additional regulation set out under the PRA Rulebook and through associated statements of policy,
supervisory statements and other regulatory guidance.
The minimum amount of total capital, under Pillar 1 of the regulatory capital framework, is set at 8 per cent of total risk-weighted assets. At
least 4.5 per cent of risk-weighted assets are required to be met with common equity tier 1 (CET1) capital and at least 6 per cent of risk-
weighted assets are required to be met with tier 1 capital. Minimum Pillar 1 requirements are supplemented by additional minimum
requirements under Pillar 2A of the regulatory capital framework, the aggregate of which is referred to as the Bank’s Total Capital Requirement
(TCR).
Additional minimum capital requirements under Pillar 2A are set by the PRA as a firm-specific Individual Capital Requirement (ICR) reflecting a
point in time estimate, which may change over time, of the minimum amount of capital to cover risks that are not fully covered by Pillar 1, such
as concentration risk and operational risk, and those risks not covered at all by Pillar 1, such as pension obligation risk and interest rate risk in
the banking book (IRRBB). This is set as a variable amount for Pillar 2A (being a set percentage of risk-weighted assets), with fixed add-ons for
certain risk types. The Bank’s Pillar 2A capital requirement is currently the equivalent of around 2.0 per cent of risk-weighted assets, of which
the minimum amount to be met by CET1 capital is the equivalent of around 1.1 per cent of risk-weighted assets.
A range of additional bank specific regulatory capital buffers apply under the capital rules, which are required to be met with CET1 capital.
These include a capital conservation buffer (2.5 per cent of risk-weighted assets) and a time-varying countercyclical capital buffer (CCyB)
which was around 2.0 per cent of risk-weighted assets at 31 December 2024.
The Bank has been able to apply dynamic relief in accordance with the IFRS 9 transitional arrangements for capital as set out under CRR
Article 473a (revised). At 31 December 2024, no dynamic relief under the transitional arrangements has been recognised through CET1 capital
(31 December 2023: £nil). The transitional arrangements subsequently ended on 1 January 2025.
Regulatory capital developments
The regulatory framework within which the Bank operates continues to be developed at a global level through the Financial Stability Board
(FSB) and Basel Committee on Banking Supervision (BCBS) and within the UK by the PRA and through directions from the Financial Policy
Committee (FPC). The Bank continues to monitor these developments very closely, analysing the potential capital impacts to ensure that,
through organic capital generation and management actions, the Bank and its regulated subsidiaries continue to maintain a strong capital
position that exceeds both minimum regulatory requirements and the Bank’s risk appetite and is consistent with market expectations.
90
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 36: Financial risk management continued
Capital resources
Regulatory capital is divided into tiers depending on the degree of permanency and loss absorbency exhibited.
Common equity tier 1 (CET1) capital represents the strongest form of capital consisting of shareholders’ equity (ordinary share capital and
reserves) after a number of regulatory adjustments and deductions are applied. These include the accrual for foreseeable dividends (where
applicable), the elimination of the cash flow hedging reserve and deductions for goodwill, other intangible assets, prudent valuation, excess
regulatory expected losses, defined benefit pension surplus, significant investments and deferred tax assets.
Fully qualifying additional tier 1 (AT1) capital comprises non-cumulative perpetual securities containing specific provisions to write down the
security should the CET1 ratio fall to a defined trigger limit. CET1 and AT1 together form Tier 1 Capital (T1).
Tier 2 (T2) capital largely comprises certain other subordinated debt securities that do not qualify as AT1. They must have an original term of
at least 5 years, cannot normally be redeemed within their first 5 years and are phased out as T2 regulatory capital in the final 5 years before
maturity through the application of regulatory amortisation. Eligible provisions, reflecting the excess of IFRS 9 expected credit losses over
corresponding regulatory expected losses, are added back to T2 capital. Tier 1 and Tier 2 together form Total Capital.
The Bank’s capital resources are summarised as follows:
2024
£m
2023
£m
Common equity tier 1 capital
11,028
11,966
Additional tier 1 capital
2,600
2,550
Tier 2 capital
1,774
1,894
Total capital
15,402
16,410
Note 37: Cash flow statements
(A)Change in operating assets
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Change in amounts due from fellow Lloyds Banking Group undertakings
(187)
(725)
2,029
2,078
Change in other financial assets held at amortised cost
(7,458)
(875)
(7,797)
(3,343)
Change in financial assets at fair value through profit or loss
(12)
25
(6)
1
Change in derivative financial instruments
(480)
620
(480)
619
Change in other operating assets
821
172
824
164
Change in operating assets
(7,316)
(783)
(5,430)
(481)
(B)Change in operating liabilities
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Change in deposits from banks
(16)
(16)
Change in customer deposits
3,107
(4,417)
3,107
(4,417)
Change in repurchase agreements
(8,229)
187
(8,229)
187
Change in amounts due to fellow Lloyds Banking Group undertakings
14,809
3,811
12,795
2,831
Change in financial liabilities at fair value through profit or loss
(1)
(3)
Change in derivative financial instruments
(925)
(142)
(931)
(124)
Change in debt securities in issue at amortised cost
44
2,487
85
2,616
Change in other operating liabilities1
403
45
448
58
Change in operating liabilities
9,208
1,952
7,275
1,135
1Includes £51 million (2023: £68 million) for the Group and the Bank in respect of lease liabilities.
91
Bank of Scotland plc Annual Report and Accounts 2024
Notes to the financial statements continued
for the year ended 31 December
Note 37: Cash flow statements continued
(C)Non-cash and other items
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Interest expense on subordinated liabilities
109
102
109
102
Depreciation and amortisation
269
274
198
204
Net (credit) in respect of defined benefit schemes
(1)
(1)
Revaluation of investment properties
1
Regulatory and legal provisions
116
89
116
89
Other provision movements
(68)
20
(66)
20
Allowance for loan losses
105
(332)
(15)
(522)
Write-off of allowance for loan losses, net of recoveries
(554)
(596)
(381)
(428)
Impairment (credit) charge relating to undrawn balances
(14)
13
(6)
7
Dividends received from subsidiary undertakings
(184)
(719)
Foreign exchange impact on balance sheet1
46
138
52
97
Other non-cash items
57
51
63
55
Total non-cash items
65
(240)
(115)
(1,095)
Payments in respect of regulatory and legal provisions
(242)
(379)
(234)
(354)
Other
(1)
(1)
3
15
Total other items
(243)
(380)
(231)
(339)
Non-cash and other items
(178)
(620)
(346)
(1,434)
1When considering the movement on each line of the balance sheet, the impact of foreign exchange rate movements is removed in order to show the underlying cash impact.
(D)Analysis of cash and cash equivalents as shown in the balance sheet
The Group
The Bank
2024
£m
2023
£m
2024
£m
2023
£m
Cash and balances at central banks
2,853
3,009
2,853
3,009
Less mandatory reserve deposits1
(923)
(923)
2,853
2,086
2,853
2,086
Loans and advances to banks
103
206
78
180
Less amounts with a maturity of three months or more
(73)
(166)
(73)
(165)
30
40
5
15
Total cash and cash equivalents
2,883
2,126
2,858
2,101
1Mandatory reserve deposits are held with local central banks in accordance with statutory requirements. Where these deposits are not held in demand accounts and are not
available to finance the Group’s day-to-day operations they are excluded from cash and cash equivalents.
Note 38: Other information
Bank of Scotland plc is incorporated as a public limited company and registered in Scotland with the registered number SC327000. Bank of
Scotland plc’s registered office is The Mound, Edinburgh, EH1 1YZ, and its principal executive offices are located at 25 Gresham Street, London,
EC2V 7HN.
Bank of Scotland plc and its subsidiaries form a leading UK-based financial services group, whose businesses provide a wide range of banking
and financial services.
Bank of Scotland plc’s immediate parent undertaking is HBOS plc and its ultimate parent undertaking and controlling party is Lloyds Banking
Group plc which is incorporated in Scotland. Copies of the consolidated Annual Report and Accounts of Lloyds Banking Group plc may be
obtained from Lloyds Banking Group’s head office at 25 Gresham Street, London EC2V 7HN or downloaded via www.lloydsbankinggroup.com.
92
Bank of Scotland plc Annual Report and Accounts 2024
Subsidiaries and related undertakings
In compliance with section 409 of the Companies Act 2006, the
following comprises a list of all related undertakings of the Group,
as at 31 December 2024. The list includes each undertaking’s
registered office and the percentage of the class(es) of shares held
by the Group. All shares held are ordinary shares unless indicated
otherwise in the notes.
Subsidiary undertakings
The Group directly or indirectly holds 100 per cent of the share
class or a majority of voting rights (including where the
undertaking does not have share capital as indicated) in the
following undertakings. All material subsidiary undertakings are
consolidated by Lloyds Banking Group.
Name of undertaking
Notes
Anglo Scottish Utilities Partnership 1
+ *
Automobile Association Personal Finance Ltd
4 i
Bank of Scotland (B G S) Nominees Ltd
5 *
Bank of Scotland Edinburgh Nominees Ltd
5 *
Bank of Scotland Equipment Finance Ltd
9 i ‡
Bank of Scotland Structured Asset Finance Ltd
1 i
Bank of Scotland Transport Finance 1 Ltd
9 i ‡
Bank of Wales Ltd
8 i
Barents Leasing Ltd
1 i
BOS (Ireland) Property Services 2 Ltd
7 i ‡
BOS (Shared Appreciation Mortgages (Scotland)) Ltd
4 i
BOS (Shared Appreciation Mortgages (Scotland) No. 2) Ltd
4 i
BOS (Shared Appreciation Mortgages (Scotland) No. 3) Ltd
4 i
BOS (Shared Appreciation Mortgages) No. 1 plc
4 # i
BOS (Shared Appreciation Mortgages) No. 2 plc
4 # i
BOS (Shared Appreciation Mortgages) No. 3 plc
4 # i
BOS (Shared Appreciation Mortgages) No. 4 plc
4 # i
BOS (Shared Appreciation Mortgages) No. 5 plc
4 i
BOS (Shared Appreciation Mortgages) No. 6 plc
4 i
BOS Personal Lending Ltd
4 ii iii
BOSSAF Rail Ltd
1 i
British Linen Leasing (London) Ltd
5 i
British Linen Leasing Ltd
5 i
British Linen Shipping Ltd
5 i
Capital 1945 Ltd
9 i ‡
Capital Bank Leasing 12 Ltd
5 i
Capital Bank Leasing 3 Ltd
9 i ‡
Capital Bank Leasing 5 Ltd
8 i
Capital Bank Property Investments (3) Ltd
8 i
Capital Personal Finance Ltd
4 i
Cawley (Chester) Ltd
8 ii iii iv
CF Asset Finance Ltd
9 i ‡
First Retail Finance (Chester) Ltd
4 i
Forthright Finance Ltd
8 i
Halifax Leasing (March No.2) Ltd
1 i
Halifax Leasing (September) Ltd
1 i
Halifax Loans Ltd
4 i
Halifax Vehicle Leasing (1998) Ltd
4 i
HBOS Covered Bonds LLP
9 * ‡
HBOS Social Housing Covered Bonds LLP
8 *
Home Shopping Personal Finance Ltd
4 i
IBOS Finance Ltd
9 i ‡
Lex Vehicle Leasing (Holdings) Ltd
9 ii iii v ‡
Lex Vehicle Leasing Ltd
9 i ‡
Lloyds Secretaries Ltd
1 i
Loans.co.uk Ltd
8 i
MBNA Ltd
8 i
Membership Services Finance Ltd
4 i
NWS Trust Ltd
5 i
Name of undertaking
Notes
Pacific Leasing Ltd
9 i ‡
Seabreeze Leasing Ltd
9 i ‡
Seaspirit Leasing Ltd
1 i
Standard Property Investment (1987) Ltd
5 ii #
Sussex County Homes Ltd
4 i
The British Linen Company Ltd
5 i
The Mortgage Business plc
4 i
Thistle Leasing
+ *
Tower Hill Property Investments (7) Ltd
9 i # ‡
Tower Hill Property Investments (10) Ltd
9 i # ‡
Tranquility Leasing Ltd
1 i
Waymark Asset Investments Ltd
1 ii iii
93
Bank of Scotland plc Annual Report and Accounts 2024
Subsidiaries and related undertakings continued
Subsidiary undertakings continued
The Group has determined that it has the power to exercise
control over the following entities without having the majority of
the voting rights of the undertakings. Unless otherwise stated, the
undertakings do not have share capital or the Group does not hold
any shares.
Name of undertaking
Notes
Addison Social Housing Holdings Ltd
3
Elland RMBS 2018 plc
2
Elland RMBS Holdings Ltd
2
Molineux RMBS 2016-1 plc
2
Molineux RMBS Holdings Ltd
2
Penarth Asset Securitisation Holdings Ltd
2
Penarth Funding 1 Ltd
2
Penarth Funding 2 Ltd
2
Penarth Master Issuer plc
2
Penarth Receivables Trustee Ltd
2
Permanent Funding (No. 1) Ltd
2
Permanent Funding (No. 2) Ltd
2
Permanent Holdings Ltd
2
Permanent Master Issuer plc
2
Permanent Mortgages Trustee Ltd
2
Permanent PECOH Holdings Ltd
2
Permanent PECOH Ltd
2
Syon Securities 2019 DAC
6
Syon Securities 2020 DAC
6
Syon Securities 2020-2 DAC
6
Wilmington Cards 2021-1 plc
2
Wilmington Cards Holdings Ltd
2
Wilmington Receivables Trustee Ltd
2
94
Bank of Scotland plc Annual Report and Accounts 2024
Subsidiaries and related undertakings continued
Associated Undertaking
The Group has a participating interest in the following undertakings.
Name of undertaking
% of share class
held by immediate
parent company
(or by the Group
where this varies)
Registered office address
Notes
Addison Social Housing Ltd
20%
1 Bartholomew Lane, London, EC2N 2AX
i
Notes
*The undertaking does not have share capital
+The undertaking does not have a registered office
#In relation to Subsidiary Undertakings, an undertaking external to the Group
holds shares
The undertaking is in Liquidation
(i)  Ordinary Shares
(ii)  A Ordinary Shares
(iii)  B Ordinary Shares
(iv)  C Ordinary Shares
(v)  Redeemable Preference Shares
Registered office addresses
(1) 25 Gresham Street, London, EC2V 7HN
(2) 1 Bartholomew Lane, London, EC2N 2AX
(3) 44 Esplanade, St. Helier, JE4 9WG, Jersey
(4) Trinity Road, Halifax, West Yorkshire, HX1 2RG
(5) The Mound, Edinburgh, EH1 1YZ
(6) 5th Floor, The Exchange, George’s Dock, IFSC, Dublin 1, Ireland
(7) McStay Luby, Dargan House, 21-23 Fenian Street, Dublin 2, DO2 HC63, Ireland
(8) Cawley House, Chester Business Park, Chester, CH4 9FB
(9) 1 More London Place, London, SE1 2AF